International Knitwear Limited (PSX: INKL)
Pakistan
· Delayed Price · Currency is PKR 16.33
+1.29 (8.58%)
At close: Dec 24, 2024
International Knitwear Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 952.07 | 850.51 | 611.49 | 670.26 | 488.09 | 537.46 | Upgrade
|
| Revenue Growth (YoY) | 51.62% | 39.09% | -8.77% | 37.32% | -9.19% | 19.14% | Upgrade
|
| Cost of Revenue | 894.36 | 769.34 | 531.06 | 610.64 | 447.88 | 486.34 | Upgrade
|
| Gross Profit | 57.71 | 81.16 | 80.43 | 59.62 | 40.21 | 51.11 | Upgrade
|
| Selling, General & Admin | 28.61 | 29.26 | 29.48 | 21.99 | 19.9 | 19.13 | Upgrade
|
| Operating Expenses | 33.61 | 34.25 | 33.29 | 24.56 | 22.04 | 21.29 | Upgrade
|
| Operating Income | 24.1 | 46.91 | 47.14 | 35.06 | 18.17 | 29.83 | Upgrade
|
| Interest Expense | -23.9 | -26.71 | -8.99 | -10.89 | -15.2 | -9.39 | Upgrade
|
| Interest & Investment Income | 7.13 | 10.11 | 9.08 | 4.33 | 2.53 | 1.79 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.78 | -6.63 | -4.28 | 5.02 | 0.59 | -1.76 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.59 | -3.64 | -5.68 | -3.9 | -1.07 | -3.38 | Upgrade
|
| EBT Excluding Unusual Items | 3.96 | 20.05 | 37.27 | 29.63 | 5.02 | 17.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.5 | 5.64 | -3.07 | -3.29 | 1.42 | -0.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.16 | 1.1 | 2.93 | 1.24 | 0.18 | 0.01 | Upgrade
|
| Pretax Income | 12.61 | 26.78 | 37.13 | 27.59 | 6.62 | 16.87 | Upgrade
|
| Income Tax Expense | 14.51 | 15.74 | 15.06 | 5.5 | 6.67 | 9.13 | Upgrade
|
| Earnings From Continuing Operations | -1.9 | 11.04 | 22.07 | 22.08 | -0.05 | 7.74 | Upgrade
|
| Net Income | -1.9 | 11.04 | 22.07 | 22.08 | -0.05 | 7.74 | Upgrade
|
| Net Income to Common | -1.9 | 11.04 | 22.07 | 22.08 | -0.05 | 7.74 | Upgrade
|
| Net Income Growth | - | -49.97% | -0.05% | - | - | -24.44% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 0.04% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.20 | 1.14 | 2.28 | 2.28 | -0.01 | 0.80 | Upgrade
|
| EPS (Diluted) | -0.20 | 1.14 | 2.28 | 2.28 | -0.01 | 0.80 | Upgrade
|
| EPS Growth | - | -49.97% | -0.05% | - | - | -24.44% | Upgrade
|
| Free Cash Flow | 51.46 | -15.45 | 136.87 | -70.71 | 31.1 | -8.72 | Upgrade
|
| Free Cash Flow Per Share | 5.32 | -1.60 | 14.15 | -7.31 | 3.21 | -0.90 | Upgrade
|
| Dividend Per Share | 0.750 | 0.750 | 1.000 | 0.750 | - | 0.500 | Upgrade
|
| Dividend Growth | -25.00% | -25.00% | 33.33% | - | - | 0% | Upgrade
|
| Gross Margin | 6.06% | 9.54% | 13.15% | 8.90% | 8.24% | 9.51% | Upgrade
|
| Operating Margin | 2.53% | 5.52% | 7.71% | 5.23% | 3.72% | 5.55% | Upgrade
|
| Profit Margin | -0.20% | 1.30% | 3.61% | 3.29% | -0.01% | 1.44% | Upgrade
|
| Free Cash Flow Margin | 5.40% | -1.82% | 22.38% | -10.55% | 6.37% | -1.62% | Upgrade
|
| EBITDA | 33.75 | 56.07 | 54.2 | 40.05 | 22.29 | 34.34 | Upgrade
|
| EBITDA Margin | 3.54% | 6.59% | 8.86% | 5.98% | 4.57% | 6.39% | Upgrade
|
| D&A For EBITDA | 9.65 | 9.16 | 7.07 | 4.99 | 4.12 | 4.51 | Upgrade
|
| EBIT | 24.1 | 46.91 | 47.14 | 35.06 | 18.17 | 29.83 | Upgrade
|
| EBIT Margin | 2.53% | 5.52% | 7.71% | 5.23% | 3.72% | 5.55% | Upgrade
|
| Effective Tax Rate | 115.03% | 58.76% | 40.55% | 19.94% | 100.76% | 54.14% | Upgrade
|
| Advertising Expenses | - | 0.1 | 0.15 | 0.15 | 0.12 | 0.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.