PSX:IPAK Income Statement

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	34,369	22,835	19,890	13,074
Revenue Growth (YoY)	50.51%	14.80%	52.14%	-
Cost of Revenue	29,381	18,167	14,413	10,558
Gross Profit	4,988	4,668	5,478	2,516
Selling, General & Admin	1,421	873.22	691.7	361.09
Other Operating Expenses	-171.95	82.59	237.51	113.18
Operating Expenses	1,235	960.89	988.31	474.27
Operating Income	3,753	3,707	4,489	2,042
Interest Expense	-2,023	-1,702	-718.47	-141.7
Interest & Investment Income	28.71	28.04	36.11	6.07
Currency Exchange Gain (Loss)	42.59	82.84	-592.37	-440.27
Other Non Operating Income (Expenses)	-195.58	-113.28	-34.69	18.06
EBT Excluding Unusual Items	1,605	2,002	3,180	1,484
Gain (Loss) on Sale of Assets	0.37	-28.44	3.32	-
Other Unusual Items	-	3.76	-	-
Pretax Income	1,606	1,978	3,183	1,484
Income Tax Expense	941.71	2,549	1,296	57.22
Earnings From Continuing Operations	664.05	-570.9	1,888	1,427
Minority Interest in Earnings	538.37	661.73	171.71	5.4
Net Income	1,202	90.83	2,059	1,432
Net Income to Common	1,202	90.83	2,059	1,432
Net Income Growth	1223.81%	-95.59%	43.77%	-
Shares Outstanding (Basic)	735	668	610	610
Shares Outstanding (Diluted)	735	668	610	610
Shares Change (YoY)	10.11%	9.39%	-	-
EPS (Basic)	1.64	0.14	3.37	2.35
EPS (Diluted)	1.64	0.14	3.37	2.35
EPS Growth	1102.31%	-95.97%	43.77%	-
Free Cash Flow	-2,478	-5,598	-10,361	-2,414
Free Cash Flow Per Share	-3.37	-8.38	-16.97	-3.96
Dividend Per Share	0.571	-	-	-
Gross Margin	14.51%	20.44%	27.54%	19.25%
Operating Margin	10.92%	16.23%	22.57%	15.62%
Profit Margin	3.50%	0.40%	10.35%	10.96%
Free Cash Flow Margin	-7.21%	-24.52%	-52.09%	-18.47%
EBITDA	4,872	4,150	4,920	2,390
EBITDA Margin	14.17%	18.18%	24.74%	18.28%
D&A For EBITDA	1,119	443.7	430.7	347.8
EBIT	3,753	3,707	4,489	2,042
EBIT Margin	10.92%	16.23%	22.57%	15.62%
Effective Tax Rate	58.65%	128.87%	40.70%	3.85%
Advertising Expenses	16.91	14.85	1.85	3.11

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.