JDW Sugar Mills Limited (PSX:JDWS)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
914.79
-3.66 (-0.40%)
At close: Jul 30, 2026

JDW Sugar Mills Financials Overview

Millions PKR. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
130,490135,076130,58090,81069,08965,256
Revenue Growth
0.50%3.44%43.80%31.44%5.87%9.36%
Gross Profit
21,40418,34329,49813,56612,39313,191
Operating Income
17,70614,22725,53610,1059,1646,859
Net Income
9,3767,81813,6143,1834,3214,613
Earnings Per Share
162.29135.31235.6354.6272.2877.16
EPS Growth
13.60%-42.58%331.39%-24.44%-6.33%194.89%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '25 Sep '24 Sep '23 Sep '22 Sep '21
Sugar
135,953124,38289,04767,59663,834
Inter Segment Reconciliation
-15,589-13,758-7,770-8,030-7,040
Co­Generation Power
7,89611,8565,4014,9514,835
Ethanol
256.93----
Corporate Farms
6,5598,1014,1324,5733,627
Total
135,076130,58090,81069,08965,256

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
1,562782.32899.56183.79440.95283.94
Total Debt
89,43335,88141,68515,60628,74920,380
Net Cash (Debt)
-87,871-35,099-40,785-15,422-28,308-20,096
Net Cash Growth
------
Net Cash Per Share
-1520.86-607.49-705.91-264.63-473.56-336.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
-15,98034,278-7,53625,693-896.8410,181
Capital Expenditures
-8,366-18,343-6,440-2,047-1,251-669.6
Free Cash Flow
-24,34515,935-13,97623,647-2,1479,511
Free Cash Flow Growth
------2.38%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
16.40%13.58%22.59%14.94%17.94%20.21%
Operating Margin
13.57%10.53%19.56%11.13%13.26%10.51%
Pretax Margin
8.66%6.43%13.26%4.91%7.65%7.30%
Profit Margin
7.19%5.79%10.43%3.50%6.25%7.07%
FCF Margin
-18.66%11.80%-10.70%26.04%-3.11%14.58%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
45.00045.00050.00040.00027.50010.000
Dividend Per Share Growth
0%-10.00%25.00%45.45%175.00%-
Dividend Yield
4.92%5.68%11.07%12.86%14.04%6.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
5.646.192.146.793.602.77
P/FCF Ratio
-3.04-0.91-1.35
PS Ratio
0.410.360.220.240.230.20