JS Investments Limited (PSX: JSIL)
Pakistan
· Delayed Price · Currency is PKR 22.51
+0.03 (0.13%)
At close: Nov 5, 2024
JS Investments Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 434.71 | 276.85 | 177.99 | 157.83 | 178.93 | 210.47 | Upgrade
|
| Other Revenue | 440.89 | 365.1 | 18.81 | -104.98 | 160.46 | 132.46 | Upgrade
|
| Revenue | 875.6 | 641.95 | 196.8 | 52.85 | 339.39 | 342.93 | Upgrade
|
| Revenue Growth (YoY) | 77.37% | 226.20% | 272.37% | -84.43% | -1.03% | -12.80% | Upgrade
|
| Gross Profit | 875.6 | 641.95 | 196.8 | 52.85 | 339.39 | 342.93 | Upgrade
|
| Selling, General & Admin | 441.13 | 384.31 | 355.83 | 331.83 | 337.11 | 429.69 | Upgrade
|
| Operating Expenses | 441.13 | 384.31 | 355.83 | 331.83 | 337.11 | 429.69 | Upgrade
|
| Operating Income | 434.47 | 257.64 | -159.04 | -278.98 | 2.28 | -86.77 | Upgrade
|
| Interest Expense | -30.03 | -26.34 | -27.78 | -34.14 | -34.89 | -38.34 | Upgrade
|
| Interest & Investment Income | 0.21 | 0.21 | 0.14 | 0.04 | 0.08 | 0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 20.38 | 21.68 | 3.57 | -0.04 | -0.23 | 64.28 | Upgrade
|
| EBT Excluding Unusual Items | 425.04 | 253.19 | -183.11 | -313.12 | -32.75 | -60.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.37 | 0.37 | 23.88 | 16.31 | 8.19 | 0.52 | Upgrade
|
| Other Unusual Items | 0.7 | 0.7 | 17.71 | 8.08 | 6.55 | 6.21 | Upgrade
|
| Pretax Income | 426.12 | 254.27 | -141.51 | -288.74 | -18.01 | -53.93 | Upgrade
|
| Income Tax Expense | -22.94 | -55.75 | 7.54 | 11.34 | 17.62 | 28.48 | Upgrade
|
| Net Income | 449.06 | 310.02 | -149.05 | -300.08 | -35.63 | -82.41 | Upgrade
|
| Net Income to Common | 449.06 | 310.02 | -149.05 | -300.08 | -35.63 | -82.41 | Upgrade
|
| Net Income Growth | 246.48% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | 74 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | - | - | -16.89% | -7.29% | Upgrade
|
| EPS (Basic) | 7.27 | 5.02 | -2.41 | -4.86 | -0.58 | -1.11 | Upgrade
|
| EPS (Diluted) | 7.27 | 5.02 | -2.41 | -4.86 | -0.58 | -1.11 | Upgrade
|
| EPS Growth | 246.56% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | - | -27.6 | -197.64 | -154.91 | -101.54 | -233.33 | Upgrade
|
| Free Cash Flow Per Share | - | -0.45 | -3.20 | -2.51 | -1.64 | -3.14 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 4.000 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 49.62% | 40.13% | -80.81% | -527.87% | 0.67% | -25.30% | Upgrade
|
| Profit Margin | 51.29% | 48.29% | -75.74% | -567.79% | -10.50% | -24.03% | Upgrade
|
| Free Cash Flow Margin | - | -4.30% | -100.43% | -293.11% | -29.92% | -68.04% | Upgrade
|
| EBITDA | 441.09 | 280.12 | -129.52 | -243.98 | 38.41 | -43.34 | Upgrade
|
| EBITDA Margin | 50.38% | 43.64% | -65.81% | - | 11.32% | -12.64% | Upgrade
|
| D&A For EBITDA | 6.62 | 22.49 | 29.52 | 35 | 36.13 | 43.42 | Upgrade
|
| EBIT | 434.47 | 257.64 | -159.04 | -278.98 | 2.28 | -86.77 | Upgrade
|
| EBIT Margin | 49.62% | 40.13% | -80.81% | - | 0.67% | -25.30% | Upgrade
|
| Revenue as Reported | 875.6 | 641.95 | 196.8 | 52.85 | 339.39 | 342.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.