Jubilee Spinning & Weaving Mills Limited (PSX: JUBS)
Pakistan
· Delayed Price · Currency is PKR 14.00
0.00 (0.00%)
At close: Sep 10, 2024
JUBS Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Net Income | 80.31 | 71.61 | 43.99 | 5.18 | -10.48 | 28.89 | Upgrade
|
| Depreciation & Amortization | 5.55 | 2.79 | 2.75 | 2.35 | 1.97 | 0.85 | Upgrade
|
| Loss (Gain) on Sale of Assets | 0.1 | 0.1 | - | 2.57 | -0.18 | -0.32 | Upgrade
|
| Asset Writedown | -72.93 | -72.93 | -50.25 | -5.78 | -2.89 | -9.23 | Upgrade
|
| Change in Accounts Receivable | -2.14 | 0.15 | 0.85 | -2.79 | -3.64 | 2.62 | Upgrade
|
| Change in Inventory | - | - | - | 0.56 | 0.24 | -0.8 | Upgrade
|
| Change in Accounts Payable | -7.91 | -9.11 | 0.95 | 5.92 | 17.14 | -0.41 | Upgrade
|
| Change in Other Net Operating Assets | 2.65 | -0.94 | -0.13 | -0.24 | -13.23 | 1.09 | Upgrade
|
| Other Operating Activities | -80.37 | -57.17 | -56.35 | -48.24 | -40.24 | -63.16 | Upgrade
|
| Operating Cash Flow | -74.74 | -65.49 | -57.55 | -40.48 | -51.31 | -40.49 | Upgrade
|
| Capital Expenditures | -52.42 | - | -2.94 | -11.22 | -13.51 | -13.58 | Upgrade
|
| Sale of Property, Plant & Equipment | 5 | 5 | - | 1.5 | 0.2 | 0.5 | Upgrade
|
| Other Investing Activities | 68.38 | 59.96 | 55.26 | 45.4 | 59.09 | 54.07 | Upgrade
|
| Investing Cash Flow | 21.38 | 64.96 | 52.32 | 35.68 | 45.78 | 41 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 1.36 | - | Upgrade
|
| Long-Term Debt Issued | - | 3.89 | - | 11.48 | - | - | Upgrade
|
| Total Debt Issued | 48.89 | 3.89 | - | 11.48 | 1.36 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -1.36 | - | - | Upgrade
|
| Total Debt Repaid | 1.2 | - | - | -1.36 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 50.09 | 3.89 | - | 10.12 | 1.36 | - | Upgrade
|
| Financing Cash Flow | 50.09 | 3.89 | - | 10.12 | 1.36 | - | Upgrade
|
| Net Cash Flow | -3.27 | 3.36 | -5.23 | 5.32 | -4.17 | 0.51 | Upgrade
|
| Free Cash Flow | -127.16 | -65.49 | -60.48 | -51.7 | -64.82 | -54.06 | Upgrade
|
| Free Cash Flow Margin | -1556.74% | -1226.92% | -1219.37% | -1806.37% | -883.60% | -228.29% | Upgrade
|
| Free Cash Flow Per Share | -3.70 | -2.02 | -1.86 | -1.59 | -1.99 | -1.66 | Upgrade
|
| Cash Interest Paid | 0.05 | 0.24 | 0.03 | 0.13 | 0.02 | - | Upgrade
|
| Cash Income Tax Paid | 10.06 | 9.66 | 8.55 | 7.79 | 6.97 | 9.29 | Upgrade
|
| Levered Free Cash Flow | -57.2 | 4.61 | 1.77 | 1.95 | 5.07 | -3.29 | Upgrade
|
| Unlevered Free Cash Flow | -57.17 | 4.76 | 1.79 | 1.95 | 5.08 | -3.29 | Upgrade
|
| Change in Net Working Capital | 18.53 | 6.03 | -0.62 | -5.02 | -14.27 | 5.31 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.