Jubilee Spinning & Weaving Mills Limited (PSX:JUBS)
Pakistan
· Delayed Price · Currency is PKR 8.72
-0.28 (-3.11%)
At close: May 14, 2025
PSX:JUBS Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Net Income | 192.84 | 184.35 | 71.61 | 43.99 | 5.18 | -10.48 | Upgrade
|
| Depreciation & Amortization | 6.89 | 6.85 | 2.79 | 2.75 | 2.35 | 1.97 | Upgrade
|
| Loss (Gain) on Sale of Assets | - | - | 0.1 | - | 2.57 | -0.18 | Upgrade
|
| Loss (Gain) on Sale of Investments | -3.27 | - | - | - | - | - | Upgrade
|
| Asset Writedown | -136.89 | -136.89 | -72.93 | -50.25 | -5.78 | -2.89 | Upgrade
|
| Change in Accounts Receivable | -7.71 | -2.37 | 0.15 | 0.85 | -2.79 | -3.64 | Upgrade
|
| Change in Inventory | - | - | - | - | 0.56 | 0.24 | Upgrade
|
| Change in Accounts Payable | -5.49 | 4.35 | -9.11 | 0.95 | 5.92 | 17.14 | Upgrade
|
| Change in Other Net Operating Assets | -3.04 | -0.51 | -0.94 | -0.13 | -0.24 | -13.23 | Upgrade
|
| Other Operating Activities | -126.44 | -123.96 | -57.17 | -56.35 | -48.24 | -40.24 | Upgrade
|
| Operating Cash Flow | -83.1 | -68.18 | -65.49 | -57.55 | -40.48 | -51.31 | Upgrade
|
| Capital Expenditures | - | -52.42 | - | -2.94 | -11.22 | -13.51 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 5 | - | 1.5 | 0.2 | Upgrade
|
| Investment in Securities | 8.6 | 0.64 | - | - | - | - | Upgrade
|
| Other Investing Activities | 76.6 | 71.14 | 59.96 | 55.26 | 45.4 | 59.09 | Upgrade
|
| Investing Cash Flow | 84.49 | 19.36 | 64.96 | 52.32 | 35.68 | 45.78 | Upgrade
|
| Short-Term Debt Issued | - | 45 | 3.89 | - | - | 1.36 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 11.48 | - | Upgrade
|
| Total Debt Issued | - | 45 | 3.89 | - | 11.48 | 1.36 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -1.36 | - | Upgrade
|
| Total Debt Repaid | - | - | - | - | -1.36 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | 45 | 3.89 | - | 10.12 | 1.36 | Upgrade
|
| Financing Cash Flow | - | 45 | 3.89 | - | 10.12 | 1.36 | Upgrade
|
| Net Cash Flow | 1.39 | -3.82 | 3.36 | -5.23 | 5.32 | -4.17 | Upgrade
|
| Free Cash Flow | -83.1 | -120.6 | -65.49 | -60.48 | -51.7 | -64.82 | Upgrade
|
| Free Cash Flow Margin | -545.60% | -1102.36% | -1226.92% | -1219.37% | -1806.37% | -883.60% | Upgrade
|
| Free Cash Flow Per Share | -2.56 | -3.71 | -2.02 | -1.86 | -1.59 | -2.00 | Upgrade
|
| Cash Interest Paid | 0.03 | 0.03 | 0.24 | 0.03 | 0.13 | 0.02 | Upgrade
|
| Cash Income Tax Paid | 12.77 | 14.29 | 9.66 | 8.55 | 7.79 | 6.97 | Upgrade
|
| Levered Free Cash Flow | -46.82 | -91.88 | 4.68 | 1.77 | 1.95 | 5.07 | Upgrade
|
| Unlevered Free Cash Flow | -46.81 | -91.86 | 4.84 | 1.79 | 1.95 | 5.08 | Upgrade
|
| Change in Net Working Capital | 65.94 | 51.5 | 5.96 | -0.62 | -5.02 | -14.27 | Upgrade
|
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.