Khyber Tobacco Company Limited (PSX:KHTC)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
398.00
+9.35 (2.41%)
At close: Oct 22, 2025

Khyber Tobacco Company Income Statement

Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
9,8913,1147,4352,4651,216
Upgrade
Revenue Growth (YoY)
217.65%-58.12%201.64%102.68%-33.50%
Upgrade
Cost of Revenue
8,1192,9604,6641,6631,053
Upgrade
Gross Profit
1,772153.922,771801.48162.66
Upgrade
Selling, General & Admin
683.6544.27529.33266.08179.45
Upgrade
Operating Expenses
788.01621.86591.28268.73189.59
Upgrade
Operating Income
983.58-467.942,179532.75-26.93
Upgrade
Interest Expense
-308.42-256.74-262.65-128.14-48.35
Upgrade
Currency Exchange Gain (Loss)
13.91-21.74371.12-2.68
Upgrade
Other Non Operating Income (Expenses)
-273.99-230.46-165.460.13-10.47
Upgrade
EBT Excluding Unusual Items
415.08-976.882,122404.75-83.08
Upgrade
Gain (Loss) on Sale of Assets
-3.01-1.675.61-
Upgrade
Other Unusual Items
2.263.25---
Upgrade
Pretax Income
414.33-973.642,124410.35-83.08
Upgrade
Income Tax Expense
139.6848.36125.7594.91-14.43
Upgrade
Net Income
274.65-1,0221,998315.45-68.65
Upgrade
Net Income to Common
274.65-1,0221,998315.45-68.65
Upgrade
Net Income Growth
--533.51%--
Upgrade
Shares Outstanding (Basic)
77777
Upgrade
Shares Outstanding (Diluted)
77777
Upgrade
EPS (Basic)
39.67-147.63288.6845.57-9.92
Upgrade
EPS (Diluted)
39.67-147.63288.6845.57-9.92
Upgrade
EPS Growth
--533.51%--
Upgrade
Free Cash Flow
198.27-905.611,778-320.51-427.8
Upgrade
Free Cash Flow Per Share
28.64-130.82256.88-46.30-61.80
Upgrade
Dividend Per Share
--1.000--
Upgrade
Gross Margin
17.91%4.94%37.27%32.52%13.38%
Upgrade
Operating Margin
9.94%-15.03%29.32%21.62%-2.21%
Upgrade
Profit Margin
2.78%-32.82%26.88%12.80%-5.64%
Upgrade
Free Cash Flow Margin
2.00%-29.08%23.92%-13.00%-35.18%
Upgrade
EBITDA
1,264-199.522,348669.0977.39
Upgrade
EBITDA Margin
12.78%-6.41%31.58%27.15%6.36%
Upgrade
D&A For EBITDA
280.15268.41168.36136.33104.32
Upgrade
EBIT
983.58-467.942,179532.75-26.93
Upgrade
EBIT Margin
9.94%-15.03%29.32%21.62%-2.21%
Upgrade
Effective Tax Rate
33.71%-5.92%23.13%-
Upgrade
Advertising Expenses
15.3517.6117.3310.2412.79
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.