Khyber Tobacco Company Limited (PSX:KHTC)
Pakistan · Delayed Price · Currency is PKR 304.01
+3.61 (1.20%)
At close: Jul 24, 2026
Khyber Tobacco Company Financials Overview
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Revenue Revenue Growth | 11,422 | 9,891 | 3,114 | 7,435 | 2,465 | 1,216 |
Revenue Growth | 115.27% | 217.65% | -58.12% | 201.64% | 102.68% | -33.50% |
Gross Profit Gross Profit Growth | 1,125 | 1,772 | 153.92 | 2,771 | 801.48 | 162.66 |
Operating Income Operating Income Growth | 145.57 | 983.58 | -467.94 | 2,179 | 532.75 | -26.93 |
Net Income Net Income Growth | -389.92 | 274.65 | -1,022 | 1,998 | 315.45 | -68.65 |
Earnings Per Share EPS Growth | -56.33 | 39.67 | -147.63 | 288.68 | 45.57 | -9.92 |
EPS Growth | - | - | - | 533.51% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Pakistan Pakistan Growth | 7,753 | 11,900 | 4,596 | 5,073 | 3,196 | 2,881 |
Unallocated Unallocated Growth | -5,466 | -9,244 | -2,318 | -3,760 | -1,954 | -1,874 |
Asia Asia Growth | - | 4,801 | 835.35 | 210.68 | - | - |
Europe Europe Growth | - | 1,315 | - | 452.8 | - | - |
Africa Africa Growth | - | 770.17 | - | - | - | - |
North America North America Growth | - | 348.24 | - | - | - | - |
Total Total Growth | 8,446 | 9,891 | 3,114 | 7,559 | 2,465 | 1,216 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash & Investments Cash & Investments Growth | 187.5 | 1,311 | 944.69 | 1,086 | 679.36 | 558.29 |
Total Debt Total Debt Growth | 1,890 | 1,581 | 1,368 | 276.29 | 1,471 | 1,045 |
Net Cash (Debt) Net Cash Growth | -1,702 | -270.06 | -423.21 | 810.19 | -791.54 | -487.11 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -245.92 | -39.01 | -61.13 | 117.04 | -114.34 | -70.36 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -840.08 | 398.33 | -557.37 | 2,686 | 204.53 | 237.4 |
Capital Expenditures CapEx Growth | -43.32 | -200.06 | -348.24 | -908.21 | -525.04 | -665.2 |
Free Cash Flow Free Cash Flow Growth | -883.4 | 198.27 | -905.61 | 1,778 | -320.51 | -427.8 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Gross Margin | 9.85% | 17.91% | 4.94% | 37.27% | 32.52% | 13.38% |
Operating Margin | 1.27% | 9.94% | -15.03% | 29.32% | 21.62% | -2.21% |
Pretax Margin | -3.38% | 4.19% | -31.27% | 28.57% | 16.65% | -6.83% |
Profit Margin | -3.41% | 2.78% | -32.82% | 26.88% | 12.80% | -5.64% |
FCF Margin | -7.73% | 2.00% | -29.08% | 23.92% | -13.00% | -35.18% |
| Fiscal Year | FY 2023 |
|---|---|
| Period Ending | Jun '23 Jun 30, 2023 |
Dividend Per Share Dividend Per Share Growth | 1.000 |
Dividend Per Share Growth | - |
Dividend Yield | 0.23% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
PE Ratio | - | 9.53 | - | 1.51 | 3.32 | - |
P/FCF Ratio | - | 13.19 | - | 1.70 | - | - |
PS Ratio | 0.19 | 0.26 | 0.64 | 0.41 | 0.43 | 1.49 |