Kohinoor Mills Limited (PSX:KML)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
10.47
-0.24 (-2.24%)
At close: Aug 6, 2026

Kohinoor Mills Financials Overview

Millions PKR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
25,64627,13729,85428,20821,45313,241
Revenue Growth
-9.13%-9.10%5.83%31.49%62.02%10.36%
Gross Profit
3,6643,5774,2025,8173,4291,706
Operating Income
1,0361,2101,7163,2071,798723.91
Net Income
182.27233.51-19.622,002928.37267.78
Earnings Per Share
0.360.46-0.043.931.820.53
EPS Growth
1604.35%--115.59%246.69%-26.68%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Weaving
17,77818,19519,67217,16813,3728,245
Dyeing
14,64316,83018,53018,11514,0648,782
Power Generation
2,7912,5492,4531,6801,121951.39
Apparel
439.5122.644.97---
Elimination of Inter-Segment Transactions
-10,006-10,459-10,806-8,755-7,105-4,738
Total
25,64627,13729,85428,20821,45313,241

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
583.311,1901,181822.57662.92680.27
Total Debt
11,10411,1919,9459,1066,7515,122
Net Cash (Debt)
-10,520-10,001-8,764-8,284-6,088-4,441
Net Cash Growth
------
Net Cash Per Share
-20.65-19.64-17.21-16.27-11.96-8.72

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
-214.07-34.342,420-703.17-434.62-90.1
Capital Expenditures
-2,629-1,622-453.55-1,721-1,364-1,430
Free Cash Flow
-2,843-1,6571,966-2,424-1,799-1,520
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
14.29%13.18%14.08%20.62%15.98%12.89%
Operating Margin
4.04%4.46%5.75%11.37%8.38%5.47%
Pretax Margin
0.06%0.21%-0.05%7.24%5.70%3.53%
Profit Margin
0.71%0.86%-0.07%7.09%4.33%2.02%
FCF Margin
-11.09%-6.11%6.59%-8.59%-8.38%-11.48%

Dividends

Fiscal YearFY 2023FY 2022
Period EndingJun '23 Jun '22
Dividend Per Share
0.3000.200
Dividend Per Share Growth
50.00%-
Dividend Yield
7.47%8.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
29.2710.16-1.091.475.70
Forward PE
-2.702.702.702.702.70
P/FCF Ratio
--0.90---
PS Ratio
0.210.090.060.080.060.12