KSB Pumps Company Limited (PSX:KSBP)
159.99
+1.84 (1.16%)
At close: Apr 4, 2025
KSB Pumps Company Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 5,776 | 5,755 | 4,965 | 4,334 | 3,607 | Upgrade
|
Revenue Growth (YoY) | 0.36% | 15.91% | 14.55% | 20.18% | -3.97% | Upgrade
|
Cost of Revenue | 4,594 | 4,573 | 4,201 | 3,748 | 3,010 | Upgrade
|
Gross Profit | 1,182 | 1,182 | 764.38 | 586.45 | 596.61 | Upgrade
|
Selling, General & Admin | 878.37 | 738.57 | 533.69 | 541.05 | 503.32 | Upgrade
|
Other Operating Expenses | - | 120.12 | 68.81 | 7.86 | -63.16 | Upgrade
|
Operating Expenses | 878.37 | 858.69 | 602.5 | 548.9 | 440.16 | Upgrade
|
Operating Income | 303.32 | 323.33 | 161.87 | 37.54 | 156.45 | Upgrade
|
Interest Expense | -295.11 | -356.65 | -242.48 | -100.31 | -126.15 | Upgrade
|
Interest & Investment Income | - | 8.67 | 26.85 | 3.47 | 7.01 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | 92.22 | 17.06 | -10.53 | Upgrade
|
Other Non Operating Income (Expenses) | 134.36 | 30.4 | 26.31 | 70.88 | -8.81 | Upgrade
|
EBT Excluding Unusual Items | 142.57 | 5.75 | 64.76 | 28.65 | 17.97 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 6.51 | 8.43 | 3.07 | 5.67 | Upgrade
|
Pretax Income | 142.57 | 12.25 | 73.19 | 31.72 | 23.64 | Upgrade
|
Income Tax Expense | 86.66 | 11.41 | 29.85 | 4.43 | 7.25 | Upgrade
|
Net Income | 55.91 | 0.84 | 43.34 | 27.29 | 16.38 | Upgrade
|
Net Income to Common | 55.91 | 0.84 | 43.34 | 27.29 | 16.38 | Upgrade
|
Net Income Growth | 6532.77% | -98.06% | 58.82% | 66.59% | -81.36% | Upgrade
|
Shares Outstanding (Basic) | 20 | 13 | 13 | 13 | 13 | Upgrade
|
Shares Outstanding (Diluted) | 20 | 13 | 13 | 13 | 13 | Upgrade
|
Shares Change (YoY) | 48.63% | - | - | - | - | Upgrade
|
EPS (Basic) | 2.85 | 0.06 | 3.28 | 2.07 | 1.24 | Upgrade
|
EPS (Diluted) | 2.85 | 0.06 | 3.28 | 2.07 | 1.24 | Upgrade
|
EPS Growth | 4362.68% | -98.06% | 58.82% | 66.59% | -81.36% | Upgrade
|
Free Cash Flow | - | -138.35 | 154.47 | -502.64 | 67.28 | Upgrade
|
Free Cash Flow Per Share | - | -10.48 | 11.70 | -38.08 | 5.10 | Upgrade
|
Dividend Per Share | - | - | - | 0.850 | 0.500 | Upgrade
|
Dividend Growth | - | - | - | 70.00% | -66.67% | Upgrade
|
Gross Margin | 20.46% | 20.54% | 15.39% | 13.53% | 16.54% | Upgrade
|
Operating Margin | 5.25% | 5.62% | 3.26% | 0.87% | 4.34% | Upgrade
|
Profit Margin | 0.97% | 0.01% | 0.87% | 0.63% | 0.45% | Upgrade
|
Free Cash Flow Margin | - | -2.40% | 3.11% | -11.60% | 1.86% | Upgrade
|
EBITDA | 472.89 | 484.07 | 311.09 | 185.52 | 306.87 | Upgrade
|
EBITDA Margin | 8.19% | 8.41% | 6.27% | 4.28% | 8.51% | Upgrade
|
D&A For EBITDA | 169.57 | 160.74 | 149.22 | 147.98 | 150.42 | Upgrade
|
EBIT | 303.32 | 323.33 | 161.87 | 37.54 | 156.45 | Upgrade
|
EBIT Margin | 5.25% | 5.62% | 3.26% | 0.87% | 4.34% | Upgrade
|
Effective Tax Rate | 60.78% | 93.12% | 40.78% | 13.98% | 30.69% | Upgrade
|
Advertising Expenses | - | 19.98 | 6.71 | 4.35 | 3.05 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.