KSB Pumps Company Limited (PSX:KSBP)
Pakistan · Delayed Price · Currency is PKR 187.84
-2.13 (-1.12%)
At close: Jan 30, 2026
KSB Pumps Company Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6,734 | 5,776 | 5,755 | 4,965 | 4,334 | 3,607 | |
Revenue Growth (YoY) | 26.42% | 0.36% | 15.91% | 14.55% | 20.18% | -3.97% |
Cost of Revenue | 5,226 | 4,612 | 4,573 | 4,201 | 3,748 | 3,010 |
Gross Profit | 1,508 | 1,164 | 1,182 | 764.38 | 586.45 | 596.61 |
Selling, General & Admin | 912.85 | 854.64 | 738.57 | 533.69 | 541.05 | 503.32 |
Other Operating Expenses | 217.31 | 5.75 | 111.83 | 68.81 | 7.86 | -63.16 |
Operating Expenses | 1,130 | 860.38 | 850.4 | 602.5 | 548.9 | 440.16 |
Operating Income | 378.25 | 303.32 | 331.62 | 161.87 | 37.54 | 156.45 |
Interest Expense | - | -154.46 | -197.45 | -242.48 | -100.31 | -126.15 |
Interest & Investment Income | 130.87 | 11.9 | 8.67 | 26.85 | 3.47 | 7.01 |
Currency Exchange Gain (Loss) | 10.02 | 10.02 | -8.29 | 92.22 | 17.06 | -10.53 |
Other Non Operating Income (Expenses) | -31.46 | -31.46 | -128.81 | 26.31 | 70.88 | -8.81 |
EBT Excluding Unusual Items | 487.69 | 139.32 | 5.75 | 64.76 | 28.65 | 17.97 |
Gain (Loss) on Sale of Assets | 3.26 | 3.26 | 6.51 | 8.43 | 3.07 | 5.67 |
Pretax Income | 490.94 | 142.57 | 12.25 | 73.19 | 31.72 | 23.64 |
Income Tax Expense | 49.32 | 86.66 | 11.41 | 29.85 | 4.43 | 7.25 |
Net Income | 441.62 | 55.91 | 0.84 | 43.34 | 27.29 | 16.38 |
Net Income to Common | 441.62 | 55.91 | 0.84 | 43.34 | 27.29 | 16.38 |
Net Income Growth | - | 6532.78% | -98.06% | 58.82% | 66.59% | -81.36% |
Shares Outstanding (Basic) | 20 | 20 | 14 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 20 | 20 | 14 | 13 | 13 | 13 |
Shares Change (YoY) | -28.27% | 39.12% | 6.65% | - | - | - |
EPS (Basic) | 22.53 | 2.85 | 0.06 | 3.28 | 2.07 | 1.24 |
EPS (Diluted) | 22.53 | 2.85 | 0.06 | 3.28 | 2.07 | 1.24 |
EPS Growth | - | 4667.55% | -98.18% | 58.82% | 66.59% | -81.36% |
Free Cash Flow | 11.83 | 127.83 | -138.35 | 154.47 | -502.64 | 67.28 |
Free Cash Flow Per Share | 0.60 | 6.53 | -9.83 | 11.70 | -38.08 | 5.10 |
Dividend Per Share | - | - | - | - | 0.850 | 0.500 |
Dividend Growth | - | - | - | - | 70.00% | -66.67% |
Gross Margin | 22.40% | 20.15% | 20.54% | 15.39% | 13.53% | 16.54% |
Operating Margin | 5.62% | 5.25% | 5.76% | 3.26% | 0.87% | 4.34% |
Profit Margin | 6.56% | 0.97% | 0.01% | 0.87% | 0.63% | 0.45% |
Free Cash Flow Margin | 0.18% | 2.21% | -2.40% | 3.11% | -11.60% | 1.86% |
EBITDA | 570.3 | 476.81 | 492.36 | 311.09 | 185.52 | 306.87 |
EBITDA Margin | 8.47% | 8.26% | 8.55% | 6.27% | 4.28% | 8.51% |
D&A For EBITDA | 192.05 | 173.49 | 160.74 | 149.22 | 147.98 | 150.42 |
EBIT | 378.25 | 303.32 | 331.62 | 161.87 | 37.54 | 156.45 |
EBIT Margin | 5.62% | 5.25% | 5.76% | 3.26% | 0.87% | 4.34% |
Effective Tax Rate | 10.05% | 60.78% | 93.12% | 40.78% | 13.98% | 30.69% |
Advertising Expenses | - | 9.92 | 19.98 | 6.71 | 4.35 | 3.05 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.