PSX:KSTM Income Statement

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Cost of Revenue	-	0.11	0.01	0.58	3.55
Gross Profit	-	-0.11	-0.01	-0.58	-3.55
Selling, General & Admin	2.85	3.15	3.38	2.9	3.26
Other Operating Expenses	30.36	21.25	23.09	26.22	18.92
Operating Expenses	33.21	24.4	26.46	29.12	22.18
Operating Income	-33.21	-24.51	-26.47	-29.7	-25.72
Interest Expense	-0.11	-0.07	-0.11	-0.05	-0.03
Other Non Operating Income (Expenses)	-0	-0	-0.01	-0.01	-0.12
EBT Excluding Unusual Items	-33.33	-24.59	-26.59	-29.76	-25.87
Other Unusual Items	45.15	-	19.64	30.4	27.75
Pretax Income	11.82	-24.59	-6.95	0.64	1.87
Income Tax Expense	-7.74	-5.26	6.77	0.31	1.46
Net Income	19.57	-19.32	-13.72	0.33	0.41
Net Income to Common	19.57	-19.32	-13.72	0.33	0.41
Net Income Growth	-	-	-	-19.46%	-97.39%
Shares Outstanding (Basic)	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11
Shares Change	-	-	-2.52%	2.58%	-
EPS (Basic)	1.83	-1.81	-1.28	0.03	0.04
EPS (Diluted)	1.83	-1.81	-1.28	0.03	0.04
EPS Growth	-	-	-	-21.49%	-97.39%

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Free Cash Flow	0.05	-3.87	-1.06	45.76	-8.63
Free Cash Flow Per Share	0.01	-0.36	-0.10	4.17	-0.81
EBITDA	-3.72	-3.26	-2.89	-3.53	3.32
D&A For EBITDA	29.49	21.25	23.58	26.17	29.04
EBIT	-33.21	-24.51	-26.47	-29.7	-25.72
Effective Tax Rate	-	-	-	48.18%	78.14%
Advertising Expenses	0.06	0.18	0.04	-	-