Kohinoor Textile Mills Limited (PSX:KTML)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
46.27
-0.78 (-1.66%)
At close: Jul 28, 2026

Kohinoor Textile Mills Financials Overview

Millions PKR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
133,380128,030124,613104,12087,97765,451
Revenue Growth
4.85%2.74%19.68%18.35%34.42%28.72%
Gross Profit
36,73635,85932,36127,46523,96215,392
Operating Income
15,78623,56020,66818,95717,29210,832
Net Income
10,68716,47911,3746,4433,8718,460
Earnings Per Share
7.9412.248.344.312.595.65
EPS Growth
-38.83%46.66%93.58%66.66%-54.25%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Spinning
28,49629,36231,76323,66421,84215,270
Weaving
16,33016,50515,2799,6449,2556,871
Processing and Home Textile
17,76815,89915,75311,31010,11810,160
Cement
73,98368,65466,45262,07548,52035,640
Power
7,8877,0007,4936,0645,2524,236
Elimination of Intersegment Transactions
-11,083-9,391-12,128-8,637-7,010-6,727
Total
133,380128,030124,613104,12087,97765,451

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
55,52246,96120,94011,2175,43110,669
Total Debt
127,04840,41533,27934,32234,36026,628
Net Cash (Debt)
-71,5266,546-12,339-23,106-28,929-15,960
Net Cash Growth
------
Net Cash Per Share
-53.124.86-9.05-15.46-19.33-10.66

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
42,75727,85421,35418,4736,9217,851
Capital Expenditures
-80,660-7,183-8,698-14,341-19,063-4,924
Free Cash Flow
-37,90320,67012,6564,132-12,1422,926
Free Cash Flow Growth
-63.32%206.31%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
27.54%28.01%25.97%26.38%27.24%23.52%
Operating Margin
11.83%18.40%16.59%18.21%19.66%16.55%
Pretax Margin
19.62%25.68%18.18%14.94%11.76%20.92%
Profit Margin
8.01%12.87%9.13%6.19%4.40%12.93%
FCF Margin
-28.42%16.14%10.16%3.97%-13.80%4.47%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
0.4000.400--0.2000.400
Dividend Per Share Growth
0%----50.00%0%
Dividend Yield
0.85%1.03%--2.01%2.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
5.833.211.962.373.872.66
Forward PE
-4.564.564.563.723.54
P/FCF Ratio
-2.561.773.69-7.69
PS Ratio
0.470.410.180.150.170.34