Lucky Core Industries Limited (PSX:LCI)
Pakistan · Delayed Price · Currency is PKR 267.84
-4.17 (-1.53%)
At close: Feb 6, 2026
Lucky Core Industries Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 114,032 | 119,941 | 120,635 | 109,529 | 86,955 | 64,754 | |
Revenue Growth (YoY) | -7.16% | -0.58% | 10.14% | 25.96% | 34.29% | 17.20% |
Cost of Revenue | 88,363 | 92,558 | 93,714 | 87,326 | 68,175 | 50,209 |
Gross Profit | 25,669 | 27,383 | 26,922 | 22,203 | 18,780 | 14,545 |
Selling, General & Admin | 9,125 | 9,353 | 9,668 | 7,436 | 6,873 | 6,500 |
Operating Expenses | 9,125 | 9,353 | 9,668 | 7,436 | 6,873 | 6,500 |
Operating Income | 16,544 | 18,031 | 17,254 | 14,767 | 11,907 | 8,045 |
Interest Expense | -1,933 | -2,114 | -3,349 | -2,794 | -750.15 | -838.31 |
Interest & Investment Income | 93.55 | 93.55 | 3,073 | 1,378 | 0.09 | 4.99 |
Earnings From Equity Investments | 67.39 | 19.27 | -167.65 | -11.7 | - | 526.55 |
Currency Exchange Gain (Loss) | -77.04 | -56.09 | 116.31 | -965.88 | -545.76 | 37.18 |
Other Non Operating Income (Expenses) | -1,065 | 1.68 | -503.71 | -337.38 | -302.63 | -538.96 |
EBT Excluding Unusual Items | 13,630 | 15,975 | 16,422 | 12,036 | 10,309 | 7,236 |
Gain (Loss) on Sale of Investments | 2,271 | 2,271 | - | - | 1,847 | - |
Gain (Loss) on Sale of Assets | 93.92 | 93.92 | 42.1 | 21.45 | 35.73 | 24.52 |
Other Unusual Items | 1.31 | 293.86 | 0.06 | - | - | - |
Pretax Income | 15,996 | 18,633 | 16,464 | 12,058 | 12,192 | 7,261 |
Income Tax Expense | 6,011 | 6,876 | 5,302 | 4,377 | 4,137 | 2,032 |
Earnings From Continuing Operations | 9,985 | 11,757 | 11,163 | 7,681 | 8,055 | 5,229 |
Earnings From Discontinued Operations | - | - | - | 10,092 | 805.09 | - |
Net Income to Company | 9,985 | 11,757 | 11,163 | 17,773 | 8,860 | 5,229 |
Minority Interest in Earnings | -0.23 | -0.06 | -12.42 | -211.17 | -394.49 | 340.64 |
Net Income | 9,984 | 11,757 | 11,151 | 17,562 | 8,466 | 5,569 |
Net Income to Common | 9,984 | 11,757 | 11,151 | 17,562 | 8,466 | 5,569 |
Net Income Growth | -19.55% | 5.44% | -36.51% | 107.45% | 52.00% | 114.27% |
Shares Outstanding (Basic) | 462 | 462 | 462 | 462 | 462 | 462 |
Shares Outstanding (Diluted) | 462 | 462 | 462 | 462 | 462 | 462 |
EPS (Basic) | 21.62 | 25.46 | 24.15 | 38.03 | 18.33 | 12.06 |
EPS (Diluted) | 21.62 | 25.46 | 24.15 | 38.03 | 18.33 | 12.06 |
EPS Growth | -19.55% | 5.44% | -36.51% | 107.45% | 52.00% | 114.27% |
Free Cash Flow | 2,631 | 6,794 | 9,493 | 42.48 | -6,584 | 4,700 |
Free Cash Flow Per Share | 5.70 | 14.71 | 20.56 | 0.09 | -14.26 | 10.18 |
Dividend Per Share | - | 13.000 | 12.000 | 8.600 | 7.000 | 8.000 |
Dividend Growth | - | 8.33% | 39.53% | 22.86% | -12.50% | 150.00% |
Gross Margin | 22.51% | 22.83% | 22.32% | 20.27% | 21.60% | 22.46% |
Operating Margin | 14.51% | 15.03% | 14.30% | 13.48% | 13.69% | 12.42% |
Profit Margin | 8.76% | 9.80% | 9.24% | 16.03% | 9.74% | 8.60% |
Free Cash Flow Margin | 2.31% | 5.67% | 7.87% | 0.04% | -7.57% | 7.26% |
EBITDA | 20,717 | 21,751 | 20,607 | 17,806 | 14,719 | 10,866 |
EBITDA Margin | 18.17% | 18.13% | 17.08% | 16.26% | 16.93% | 16.78% |
D&A For EBITDA | 4,173 | 3,720 | 3,353 | 3,039 | 2,812 | 2,821 |
EBIT | 16,544 | 18,031 | 17,254 | 14,767 | 11,907 | 8,045 |
EBIT Margin | 14.51% | 15.03% | 14.30% | 13.48% | 13.69% | 12.42% |
Effective Tax Rate | 37.58% | 36.90% | 32.20% | 36.30% | 33.93% | 27.98% |
Advertising Expenses | - | 673.08 | 443.59 | 422.1 | 455.66 | 719.56 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.