Lucky Core Industries Limited (PSX: LCI)
Pakistan
· Delayed Price · Currency is PKR 1,174.43
0.00 (0.00%)
At close: Nov 14, 2024
Lucky Core Industries Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 122,370 | 120,635 | 109,529 | 86,955 | 64,754 | 55,253 | Upgrade
|
| Revenue Growth (YoY) | 7.13% | 10.14% | 25.96% | 34.29% | 17.20% | -6.94% | Upgrade
|
| Cost of Revenue | 94,978 | 93,698 | 87,326 | 68,175 | 50,209 | 44,282 | Upgrade
|
| Gross Profit | 27,393 | 26,937 | 22,203 | 18,780 | 14,545 | 10,971 | Upgrade
|
| Selling, General & Admin | 10,049 | 9,683 | 7,436 | 6,873 | 6,500 | 5,353 | Upgrade
|
| Operating Expenses | 10,049 | 9,683 | 7,436 | 6,873 | 6,500 | 5,353 | Upgrade
|
| Operating Income | 17,344 | 17,254 | 14,767 | 11,907 | 8,045 | 5,618 | Upgrade
|
| Interest Expense | -2,881 | -3,349 | -2,794 | -750.15 | -838.31 | -1,709 | Upgrade
|
| Interest & Investment Income | 3,073 | 3,073 | 1,378 | 0.09 | 4.99 | 37.16 | Upgrade
|
| Earnings From Equity Investments | -163.72 | -167.65 | -11.7 | - | 526.55 | 431.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 99.03 | 116.31 | -965.88 | -545.76 | 37.18 | -378.94 | Upgrade
|
| Other Non Operating Income (Expenses) | -600.05 | -503.71 | -337.38 | -302.63 | -538.96 | -408.53 | Upgrade
|
| EBT Excluding Unusual Items | 16,871 | 16,422 | 12,036 | 10,309 | 7,236 | 3,589 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 1,847 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 42.1 | 42.1 | 21.45 | 35.73 | 24.52 | 1.49 | Upgrade
|
| Other Unusual Items | 0.06 | 0.06 | - | - | - | - | Upgrade
|
| Pretax Income | 16,913 | 16,464 | 12,058 | 12,192 | 7,261 | 3,591 | Upgrade
|
| Income Tax Expense | 5,663 | 5,302 | 4,377 | 4,137 | 2,032 | 1,158 | Upgrade
|
| Earnings From Continuing Operations | 11,249 | 11,163 | 7,681 | 8,055 | 5,229 | 2,433 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 10,092 | 805.09 | - | - | Upgrade
|
| Net Income to Company | 11,249 | 11,163 | 17,773 | 8,860 | 5,229 | 2,433 | Upgrade
|
| Minority Interest in Earnings | -12.7 | -12.42 | -211.17 | -394.49 | 340.64 | 166.44 | Upgrade
|
| Net Income | 11,237 | 11,151 | 17,562 | 8,466 | 5,569 | 2,599 | Upgrade
|
| Net Income to Common | 11,237 | 11,151 | 17,562 | 8,466 | 5,569 | 2,599 | Upgrade
|
| Net Income Growth | -38.60% | -36.51% | 107.45% | 52.00% | 114.27% | 2.93% | Upgrade
|
| Shares Outstanding (Basic) | 92 | 92 | 92 | 92 | 92 | 92 | Upgrade
|
| Shares Outstanding (Diluted) | 92 | 92 | 92 | 92 | 92 | 92 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 121.66 | 120.73 | 190.15 | 91.66 | 60.30 | 28.14 | Upgrade
|
| EPS (Diluted) | 121.66 | 120.73 | 190.15 | 91.66 | 60.30 | 28.14 | Upgrade
|
| EPS Growth | -38.60% | -36.51% | 107.45% | 52.00% | 114.27% | 2.93% | Upgrade
|
| Free Cash Flow | 4,435 | 9,493 | 42.48 | -6,584 | 4,700 | 4,149 | Upgrade
|
| Free Cash Flow Per Share | 48.01 | 102.78 | 0.46 | -71.29 | 50.89 | 44.92 | Upgrade
|
| Dividend Per Share | 60.000 | 60.000 | 43.000 | 35.000 | 40.000 | 16.000 | Upgrade
|
| Dividend Growth | 39.53% | 39.53% | 22.86% | -12.50% | 150.00% | 77.78% | Upgrade
|
| Gross Margin | 22.39% | 22.33% | 20.27% | 21.60% | 22.46% | 19.86% | Upgrade
|
| Operating Margin | 14.17% | 14.30% | 13.48% | 13.69% | 12.42% | 10.17% | Upgrade
|
| Profit Margin | 9.18% | 9.24% | 16.03% | 9.74% | 8.60% | 4.70% | Upgrade
|
| Free Cash Flow Margin | 3.62% | 7.87% | 0.04% | -7.57% | 7.26% | 7.51% | Upgrade
|
| EBITDA | 20,753 | 20,607 | 17,806 | 14,719 | 10,866 | 8,331 | Upgrade
|
| EBITDA Margin | 16.96% | 17.08% | 16.26% | 16.93% | 16.78% | 15.08% | Upgrade
|
| D&A For EBITDA | 3,409 | 3,353 | 3,039 | 2,812 | 2,821 | 2,713 | Upgrade
|
| EBIT | 17,344 | 17,254 | 14,767 | 11,907 | 8,045 | 5,618 | Upgrade
|
| EBIT Margin | 14.17% | 14.30% | 13.48% | 13.69% | 12.42% | 10.17% | Upgrade
|
| Effective Tax Rate | 33.49% | 32.20% | 36.30% | 33.93% | 27.98% | 32.25% | Upgrade
|
| Advertising Expenses | - | 443.59 | 422.1 | 455.66 | 719.56 | 483.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.