Loads Limited (PSX:LOADS)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
16.91
-0.04 (-0.24%)
At close: Sep 30, 2025

Loads Cash Flow Statement

Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
Net Income
263.15665.74-1,3141.1958.16
Upgrade
Depreciation & Amortization
57.0575.0775.1888.0889.95
Upgrade
Other Amortization
-1.381.381.250.34
Upgrade
Loss (Gain) From Sale of Assets
-156.63-1,059-65.39-3.38-8.77
Upgrade
Asset Writedown & Restructuring Costs
-291.321,200--
Upgrade
Loss (Gain) From Sale of Investments
--36.5865.74-28.44-138.54
Upgrade
Loss (Gain) on Equity Investments
---3.88.37-26.2
Upgrade
Other Operating Activities
284.21-279.02-339.64-170.76-180.03
Upgrade
Change in Accounts Receivable
33.79-346.97484.84-433.19-147.6
Upgrade
Change in Inventory
198.7992.28542.62-222.192.71
Upgrade
Change in Accounts Payable
59.21439.13-82.15549.5523.01
Upgrade
Change in Other Net Operating Assets
-63.75-163.7829.78-103.55-2.08
Upgrade
Operating Cash Flow
675.83-320.27594.62-313.06-329.03
Upgrade
Capital Expenditures
-52.98-31.73-318.97-75.23-404.38
Upgrade
Sale of Property, Plant & Equipment
220.951,316103.1810.0321.04
Upgrade
Investment in Securities
-102.54-205.64-21.17
Upgrade
Other Investing Activities
0.332.312.025.973.54
Upgrade
Investing Cash Flow
168.31,389-213.77146.41-400.98
Upgrade
Short-Term Debt Issued
33414252.84-
Upgrade
Long-Term Debt Issued
--53.59438.07150.06
Upgrade
Total Debt Issued
33414306.39442.07150.06
Upgrade
Short-Term Debt Repaid
-62.46----140.76
Upgrade
Long-Term Debt Repaid
-354.48-531.99-343.64-651.65-80.91
Upgrade
Total Debt Repaid
-416.94-531.99-343.64-651.65-221.66
Upgrade
Net Debt Issued (Repaid)
-383.94-117.99-37.25-209.58-71.6
Upgrade
Issuance of Common Stock
----974.71
Upgrade
Other Financing Activities
-361.54-225.44-290.741,0510
Upgrade
Financing Cash Flow
-745.48-343.43-327.98841.46903.11
Upgrade
Net Cash Flow
98.64725.1152.87674.8173.11
Upgrade
Free Cash Flow
622.85-352275.66-388.29-733.41
Upgrade
Free Cash Flow Margin
10.32%-7.84%6.13%-4.98%-15.55%
Upgrade
Free Cash Flow Per Share
2.48-1.401.10-1.54-3.68
Upgrade
Cash Interest Paid
-696.22649.76407.54417.71
Upgrade
Cash Income Tax Paid
455.13249.42215.46336.67112.36
Upgrade
Levered Free Cash Flow
552.56346.06578.94-149.27-633.7
Upgrade
Unlevered Free Cash Flow
853.03822.091,032111.06-423.7
Upgrade
Change in Working Capital
228.0520.66975.09-209.38-123.95
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.