Lucky Cement Limited (PSX:LUCK)
454.36
-4.39 (-0.96%)
At close: Aug 10, 2026
Lucky Cement Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 516,359 | 449,630 | 410,995 | 385,125 | 325,400 | |
Revenue Growth | 14.84% | 9.40% | 6.72% | 18.35% | 57.08% |
Cost of Revenue | 385,054 | 327,237 | 287,811 | 291,514 | 265,377 |
Gross Profit | 131,305 | 122,393 | 123,184 | 93,612 | 60,023 |
Selling, General & Admin | 25,525 | 24,506 | 23,141 | 16,339 | 16,373 |
Other Operating Expenses | 8,006 | 4,691 | 3,640 | 3,048 | 3,392 |
Operating Expenses | 33,531 | 29,197 | 26,780 | 19,387 | 19,765 |
Operating Income | 97,774 | 93,195 | 96,404 | 74,224 | 40,258 |
Interest Expense | -18,943 | -24,111 | -35,389 | -29,772 | -6,064 |
Interest & Investment Income | - | 10,853 | 12,692 | 6,476 | 2,812 |
Earnings From Equity Investments | 16,753 | 17,780 | 16,210 | 10,522 | 5,674 |
Currency Exchange Gain (Loss) | - | 447.32 | 423.98 | -1,056 | -833.15 |
Other Non Operating Income (Expenses) | 20,973 | 7,397 | 1,472 | 1,758 | 1,833 |
EBT Excluding Unusual Items | 116,557 | 105,562 | 91,813 | 62,153 | 43,680 |
Gain (Loss) on Sale of Investments | - | - | - | - | 1,847 |
Gain (Loss) on Sale of Assets | - | 236.01 | 287.31 | 174.5 | 207.61 |
Other Unusual Items | - | 292.56 | - | - | - |
Pretax Income | 116,557 | 106,090 | 92,100 | 62,328 | 45,735 |
Income Tax Expense | 20,101 | 21,592 | 19,764 | 12,882 | 10,118 |
Earnings From Continuing Operations | 96,456 | 84,498 | 72,337 | 49,445 | 35,618 |
Earnings From Discontinued Operations | - | - | - | 10,092 | 805.09 |
Net Income to Company | 96,456 | 84,498 | 72,337 | 59,537 | 36,423 |
Minority Interest in Earnings | -7,414 | -7,542 | -6,781 | -10,779 | -6,925 |
Net Income | 89,042 | 76,956 | 65,556 | 48,758 | 29,497 |
Net Income to Common | 89,042 | 76,956 | 65,556 | 48,758 | 29,497 |
Net Income Growth | 15.71% | 17.39% | 34.45% | 65.30% | 29.05% |
Shares Outstanding (Basic) | 1,465 | 1,465 | 1,486 | 1,594 | 1,617 |
Shares Outstanding (Diluted) | 1,465 | 1,465 | 1,486 | 1,594 | 1,617 |
Shares Change | -0.00% | -1.44% | -6.73% | -1.43% | - |
EPS (Basic) | 60.78 | 52.53 | 44.10 | 30.59 | 18.24 |
EPS (Diluted) | 60.78 | 52.53 | 44.10 | 30.59 | 18.24 |
EPS Growth | 15.71% | 19.11% | 44.15% | 67.70% | 29.05% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 33,453 | 75,761 | 20,395 | 33,371 | -85,154 |
Free Cash Flow Per Share | 22.84 | 51.71 | 13.72 | 20.94 | -52.67 |
Dividend Per Share | - | 4.000 | 3.000 | 3.600 | - |
Dividend Growth | - | 33.33% | -16.67% | - | - |
Gross Margin | 25.43% | 27.22% | 29.97% | 24.31% | 18.45% |
Operating Margin | 18.93% | 20.73% | 23.46% | 19.27% | 12.37% |
Profit Margin | 17.24% | 17.11% | 15.95% | 12.66% | 9.06% |
Free Cash Flow Margin | 6.48% | 16.85% | 4.96% | 8.67% | -26.17% |
EBITDA | 118,344 | 111,776 | 113,880 | 90,792 | 51,859 |
EBITDA Margin | 22.92% | 24.86% | 27.71% | 23.57% | 15.94% |
D&A For EBITDA | 20,570 | 18,580 | 17,476 | 16,568 | 11,601 |
EBIT | 97,774 | 93,195 | 96,404 | 74,224 | 40,258 |
EBIT Margin | 18.93% | 20.73% | 23.46% | 19.27% | 12.37% |
Effective Tax Rate | 17.25% | 20.35% | 21.46% | 20.67% | 22.12% |
Revenue as Reported | 516,359 | 449,630 | 410,995 | 385,125 | 325,400 |
Advertising Expenses | - | 1,417 | 785.76 | 500.01 | 826.91 |