Macter International Limited (PSX:MACTER)
245.38
-1.80 (-0.73%)
At close: Oct 16, 2026
Macter International Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 126.63 | 305.44 | 187.67 | 54.97 | 215.31 |
Trading Asset Securities | - | - | - | - | 159.71 |
Cash & Short-Term Investments | 126.63 | 305.44 | 187.67 | 54.97 | 375.01 |
Cash Growth | -58.54% | 62.75% | 241.38% | -85.34% | 137.60% |
Accounts Receivable | 1,236 | 508.62 | 472.31 | 416.49 | 362.85 |
Other Receivables | 72.84 | 39.42 | 72.84 | 61.62 | 206.39 |
Receivables | 1,320 | 585.64 | 549.05 | 623.68 | 574.63 |
Inventory | 3,085 | 2,674 | 2,041 | 1,881 | 1,338 |
Prepaid Expenses | 2 | 2.09 | - | 2.7 | 1.25 |
Other Current Assets | 347.64 | 285.21 | 362.65 | 77.42 | 229.43 |
Total Current Assets | 4,881 | 3,852 | 3,140 | 2,639 | 2,519 |
Property, Plant & Equipment | 2,987 | 2,673 | 2,090 | 2,070 | 1,751 |
Goodwill | 4.63 | 4.63 | 4.63 | 4.63 | 4.63 |
Other Intangible Assets | 38.43 | 37.85 | 41.42 | 43.91 | 46.48 |
Long-Term Deferred Tax Assets | - | 29.04 | 14.05 | 0.36 | - |
Other Long-Term Assets | 19.53 | 19.42 | 17.96 | 60.4 | 26.4 |
Total Assets | 7,935 | 6,623 | 5,310 | 4,821 | 4,349 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 1,033 | 665.45 | 546.86 | 582.97 | 797.52 |
Accrued Expenses | 712.47 | 491.43 | 406.81 | 352.3 | 90.16 |
Short-Term Debt | 290.7 | 169.94 | 105 | 34.17 | 3.25 |
Current Portion of Long-Term Debt | 261.99 | 200.93 | 103.44 | 76.95 | 128.5 |
Current Portion of Leases | 24.73 | 40.07 | 27.55 | 20.65 | 27.24 |
Current Unearned Revenue | 311.34 | 418.26 | 414.16 | 238.34 | 274.78 |
Other Current Liabilities | 99.54 | 104.58 | 95.62 | 188.78 | 103.26 |
Total Current Liabilities | 2,734 | 2,091 | 1,699 | 1,494 | 1,425 |
Long-Term Debt | 617.76 | 563.51 | 303.81 | 319.89 | 196.33 |
Long-Term Leases | 23.62 | 48.35 | 85.86 | 122.71 | 39.93 |
Pension & Post-Retirement Benefits | 327.35 | 301.87 | 260.17 | 222.37 | 207.94 |
Long-Term Deferred Tax Liabilities | 23.41 | - | - | - | 5.68 |
Other Long-Term Liabilities | 10.06 | 4.41 | 2.66 | 4.2 | 68.73 |
Total Liabilities | 3,736 | 3,009 | 2,352 | 2,163 | 1,943 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 458.11 | 458.11 | 458.11 | 458.11 | 458.11 |
Additional Paid-In Capital | 1,226 | 1,226 | 1,226 | 1,226 | 1,226 |
Retained Earnings | 2,505 | 1,917 | 1,270 | 965.14 | 705.54 |
Total Common Equity | 4,189 | 3,601 | 2,954 | 2,649 | 2,390 |
Minority Interest | 9.72 | 13.98 | 3.72 | 8.21 | 16.55 |
Shareholders' Equity | 4,199 | 3,615 | 2,958 | 2,657 | 2,406 |
Total Liabilities & Equity | 7,935 | 6,623 | 5,310 | 4,821 | 4,349 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 1,219 | 1,023 | 625.66 | 574.37 | 395.24 |
Net Cash (Debt) | -1,092 | -717.35 | -437.99 | -519.4 | -20.23 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -23.84 | -15.66 | -9.56 | -11.34 | -0.46 |
Filing Date Shares Outstanding | 45.81 | 45.81 | 45.81 | 45.81 | 41.56 |
Total Common Shares Outstanding | 45.81 | 45.81 | 45.81 | 45.81 | 41.56 |
Working Capital | 2,147 | 1,762 | 1,440 | 1,145 | 1,094 |
Book Value Per Share | 91.45 | 78.60 | 64.49 | 57.83 | 57.50 |
Tangible Book Value | 4,146 | 3,558 | 2,908 | 2,601 | 2,338 |
Tangible Book Value Per Share | 90.51 | 77.67 | 63.48 | 56.77 | 56.27 |
Land | 216.81 | 216.81 | 216.81 | 216.81 | 216.81 |
Buildings | 739.51 | 472.71 | 466.87 | 458.71 | 444.11 |
Machinery | 3,179 | 2,455 | 2,004 | 1,919 | 1,873 |
Construction In Progress | 76.19 | 454.18 | 231.32 | 99.5 | 202.18 |