Media Times Limited (PSX:MDTL)

Media Times Income Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	152.94	67.24	110.97	150.79	120.64
Revenue Growth (YoY)	127.44%	-39.40%	-26.41%	24.99%	-22.89%
Cost of Revenue	85.44	87.04	110.37	109.4	115.13
Gross Profit	67.5	-19.79	0.6	41.39	5.51
Selling, General & Admin	41.92	40.85	46.04	60.91	52.42
Operating Expenses	56.12	60.22	71.11	71.4	89.78
Operating Income	11.38	-80.01	-70.51	-30.01	-84.26
Interest Expense	-64.84	-95.52	-105.58	-71.74	-50.75
Interest & Investment Income	0.08	0.09	0.06	0.06	0.01
Other Non Operating Income (Expenses)	1.77	3.82	3.92	-1.04	1.83
EBT Excluding Unusual Items	-51.61	-171.61	-172.11	-102.72	-133.17
Gain (Loss) on Sale of Assets	-	-	47.5	99.49	1.99
Other Unusual Items	52.73	169.38	15.46	23.79	19.78
Pretax Income	1.12	-2.23	-109.15	20.56	-111.4
Income Tax Expense	1.91	0.84	1.39	3.5	3.08
Net Income	-0.79	-3.07	-110.54	17.07	-114.48
Net Income to Common	-0.79	-3.07	-110.54	17.07	-114.48
Shares Outstanding (Basic)	179	179	179	179	179
Shares Outstanding (Diluted)	179	179	179	179	179
EPS (Basic)	-0.00	-0.02	-0.62	0.10	-0.64
EPS (Diluted)	-0.00	-0.02	-0.62	0.10	-0.64
Free Cash Flow	7.96	-11.78	-22.82	81.88	-129.77
Free Cash Flow Per Share	0.04	-0.07	-0.13	0.46	-0.73
Gross Margin	44.14%	-29.43%	0.54%	27.45%	4.57%
Operating Margin	7.44%	-118.98%	-63.54%	-19.90%	-69.85%
Profit Margin	-0.52%	-4.57%	-99.61%	11.32%	-94.89%
Free Cash Flow Margin	5.20%	-17.51%	-20.56%	54.30%	-107.56%
EBITDA	36.83	-54.41	-44.18	-3.04	-43.39
EBITDA Margin	24.08%	-80.92%	-39.81%	-2.01%	-35.97%
D&A For EBITDA	25.45	25.59	26.33	26.97	40.87
EBIT	11.38	-80.01	-70.51	-30.01	-84.26
EBIT Margin	7.44%	-118.98%	-63.54%	-19.90%	-69.85%
Effective Tax Rate	170.73%	-	-	17.00%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.