Media Times Income Statement

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	186.99	152.94	67.24	110.97	150.79	120.64
Revenue Growth (YoY)	76.73%	127.44%	-39.40%	-26.41%	24.99%	-22.89%
Cost of Revenue	86.4	85.44	87.04	110.37	109.4	115.13
Gross Profit	100.59	67.5	-19.79	0.6	41.39	5.51
Selling, General & Admin	45.45	41.92	40.85	46.04	60.91	52.42
Operating Expenses	59.65	56.12	60.22	71.11	71.4	89.78
Operating Income	40.93	11.38	-80.01	-70.51	-30.01	-84.26
Interest Expense	-49.74	-64.84	-95.52	-105.58	-71.74	-50.75
Interest & Investment Income	0.08	0.08	0.09	0.06	0.06	0.01
Other Non Operating Income (Expenses)	826.93	1.77	3.82	3.92	-1.04	1.83
EBT Excluding Unusual Items	818.2	-51.61	-171.61	-172.11	-102.72	-133.17
Gain (Loss) on Sale of Assets	-	-	-	47.5	99.49	1.99
Other Unusual Items	52.73	52.73	169.38	15.46	23.79	19.78
Pretax Income	870.93	1.12	-2.23	-109.15	20.56	-111.4
Income Tax Expense	148.74	1.91	0.84	1.39	3.5	3.08
Net Income	722.19	-0.79	-3.07	-110.54	17.07	-114.48
Net Income to Common	722.19	-0.79	-3.07	-110.54	17.07	-114.48
Shares Outstanding (Basic)	210	179	179	179	179	179
Shares Outstanding (Diluted)	210	179	179	179	179	179
EPS (Basic)	3.44	-0.00	-0.02	-0.62	0.10	-0.64
EPS (Diluted)	3.44	-0.00	-0.02	-0.62	0.10	-0.64
Free Cash Flow	2.81	7.96	-11.78	-22.82	81.88	-129.77
Free Cash Flow Per Share	0.01	0.04	-0.07	-0.13	0.46	-0.73
Gross Margin	53.79%	44.14%	-29.43%	0.54%	27.45%	4.57%
Operating Margin	21.89%	7.44%	-118.98%	-63.54%	-19.90%	-69.85%
Profit Margin	386.22%	-0.52%	-4.57%	-99.61%	11.32%	-94.89%
Free Cash Flow Margin	1.50%	5.20%	-17.51%	-20.56%	54.30%	-107.56%
EBITDA	65.89	36.83	-54.41	-44.18	-3.04	-43.39
EBITDA Margin	35.24%	24.08%	-80.92%	-39.81%	-2.01%	-35.97%
D&A For EBITDA	24.96	25.45	25.59	26.33	26.97	40.87
EBIT	40.93	11.38	-80.01	-70.51	-30.01	-84.26
EBIT Margin	21.89%	7.44%	-118.98%	-63.54%	-19.90%	-69.85%
Effective Tax Rate	17.08%	170.73%	-	-	17.00%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.