Media Times Income Statement

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	180.87	152.94	67.24	110.97	150.79	120.64
Revenue Growth (YoY)	39.54%	127.44%	-39.40%	-26.41%	24.99%	-22.89%
Cost of Revenue	83.76	85.44	87.04	110.37	109.4	115.13
Gross Profit	97.12	67.5	-19.79	0.6	41.39	5.51
Selling, General & Admin	44.02	41.92	40.85	46.04	60.91	52.42
Operating Expenses	58.23	56.12	60.22	71.11	71.4	89.78
Operating Income	38.89	11.38	-80.01	-70.51	-30.01	-84.26
Interest Expense	-48.46	-64.84	-95.52	-105.58	-71.74	-50.75
Interest & Investment Income	0.08	0.08	0.09	0.06	0.06	0.01
Other Non Operating Income (Expenses)	820.46	1.77	3.82	3.92	-1.04	1.83
EBT Excluding Unusual Items	810.98	-51.61	-171.61	-172.11	-102.72	-133.17
Gain (Loss) on Sale of Assets	-	-	-	47.5	99.49	1.99
Other Unusual Items	52.73	52.73	169.38	15.46	23.79	19.78
Pretax Income	863.71	1.12	-2.23	-109.15	20.56	-111.4
Income Tax Expense	151.58	1.91	0.84	1.39	3.5	3.08
Net Income	712.12	-0.79	-3.07	-110.54	17.07	-114.48
Net Income to Common	712.12	-0.79	-3.07	-110.54	17.07	-114.48
Shares Outstanding (Basic)	178	179	179	179	179	179
Shares Outstanding (Diluted)	178	179	179	179	179	179
EPS (Basic)	4.01	-0.00	-0.02	-0.62	0.10	-0.64
EPS (Diluted)	4.01	-0.00	-0.02	-0.62	0.10	-0.64
Free Cash Flow	2.39	7.96	-11.78	-22.82	81.88	-129.77
Free Cash Flow Per Share	0.01	0.04	-0.07	-0.13	0.46	-0.73
Gross Margin	53.69%	44.14%	-29.43%	0.54%	27.45%	4.57%
Operating Margin	21.50%	7.44%	-118.98%	-63.54%	-19.90%	-69.85%
Profit Margin	393.72%	-0.52%	-4.57%	-99.61%	11.32%	-94.89%
Free Cash Flow Margin	1.32%	5.20%	-17.51%	-20.56%	54.30%	-107.56%
EBITDA	65.5	36.83	-54.41	-44.18	-3.04	-43.39
EBITDA Margin	36.22%	24.08%	-80.92%	-39.81%	-2.01%	-35.97%
D&A For EBITDA	26.62	25.45	25.59	26.33	26.97	40.87
EBIT	38.89	11.38	-80.01	-70.51	-30.01	-84.26
EBIT Margin	21.50%	7.44%	-118.98%	-63.54%	-19.90%	-69.85%
Effective Tax Rate	17.55%	170.73%	-	-	17.00%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.