Merit Packaging Limited (PSX:MERIT)
Pakistan · Delayed Price · Currency is PKR 8.99
+0.44 (5.15%)
At close: Nov 6, 2026
Merit Packaging Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 3,278 | 3,427 | 5,281 | 6,638 | 6,341 | 4,182 | |
Revenue Growth | -30.23% | -35.11% | -20.45% | 4.70% | 51.63% | 44.07% |
Cost of Revenue | 3,257 | 3,375 | 5,319 | 6,188 | 5,854 | 3,934 |
Gross Profit | 21.07 | 51.62 | -38.42 | 450.6 | 486.41 | 247.98 |
Selling, General & Admin | 263.98 | 274.36 | 328.65 | 237.71 | 191.07 | 165.78 |
Other Operating Expenses | -28.59 | -34.18 | -12.16 | -4.66 | 16.69 | -10.46 |
Operating Expenses | 241.88 | 246.68 | 316.5 | 233.04 | 207.76 | 155.33 |
Operating Income | -220.81 | -195.06 | -354.92 | 217.56 | 278.65 | 92.65 |
Interest Expense | -80.56 | -96.81 | -180.89 | -349.54 | -343.39 | -261.38 |
Currency Exchange Gain (Loss) | 3.28 | 3.28 | 6.26 | - | -0.15 | 0.04 |
Other Non Operating Income (Expenses) | -0.4 | -0.4 | -2.17 | -2.19 | -0.89 | -1.78 |
EBT Excluding Unusual Items | -298.49 | -288.98 | -531.72 | -134.17 | -65.79 | -170.47 |
Gain (Loss) on Sale of Assets | -6.79 | 498.87 | -1.65 | 31.01 | 0.25 | 0.08 |
Other Unusual Items | 31.7 | 31.7 | - | - | - | - |
Pretax Income | -273.58 | 241.59 | -533.37 | -103.16 | -65.54 | -170.4 |
Income Tax Expense | 116.03 | 117.96 | 66.3 | 83.2 | 124.38 | -2.23 |
Net Income | -389.61 | 123.64 | -599.67 | -186.36 | -189.91 | -168.17 |
Net Income to Common | -389.61 | 123.64 | -599.67 | -186.36 | -189.91 | -168.17 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 199 | 200 | 200 | 200 | 200 | 148 |
Shares Outstanding (Diluted) | 199 | 200 | 200 | 200 | 200 | 148 |
Shares Change | -0.45% | - | - | - | 34.93% | 79.41% |
EPS (Basic) | -1.96 | 0.62 | -3.00 | -0.93 | -0.95 | -1.13 |
EPS (Diluted) | -1.96 | 0.62 | -3.00 | -0.93 | -0.95 | -1.13 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 87.62 | -234.49 | -87.43 | -157.76 | 240.4 | -298.24 |
Free Cash Flow Per Share | 0.44 | -1.17 | -0.44 | -0.79 | 1.20 | -2.01 |
Gross Margin | 0.64% | 1.51% | -0.73% | 6.79% | 7.67% | 5.93% |
Operating Margin | -6.74% | -5.69% | -6.72% | 3.28% | 4.40% | 2.22% |
Profit Margin | -11.89% | 3.61% | -11.36% | -2.81% | -3.00% | -4.02% |
Free Cash Flow Margin | 2.67% | -6.84% | -1.66% | -2.38% | 3.79% | -7.13% |
EBITDA | -40.1 | -10.98 | -135.62 | 452.96 | 468.23 | 285.09 |
EBITDA Margin | -1.22% | -0.32% | -2.57% | 6.82% | 7.38% | 6.82% |
D&A For EBITDA | 180.71 | 184.08 | 219.29 | 235.4 | 189.58 | 192.44 |
EBIT | -220.81 | -195.06 | -354.92 | 217.56 | 278.65 | 92.65 |
EBIT Margin | -6.74% | -5.69% | -6.72% | 3.28% | 4.40% | 2.22% |
Effective Tax Rate | - | 48.83% | - | - | - | - |
Advertising Expenses | - | - | - | - | 0.01 | - |