Maple Leaf Cement Factory Limited (PSX:MLCF)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
94.87
-0.72 (-0.75%)
At close: Jul 31, 2026

Maple Leaf Cement Factory Financials Overview

Millions PKR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
74,23968,65466,45262,07548,52035,538
Revenue Growth
10.63%3.31%7.05%27.94%36.53%22.05%
Gross Profit
26,28625,44222,43019,36313,2398,499
Operating Income
18,79617,22413,94713,66610,0576,148
Net Income
11,24911,5036,8915,7714,5533,828
Earnings Per Share
10.7410.986.515.384.153.49
EPS Growth
18.90%68.74%21.05%29.59%19.02%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Jun '24 Jun '23 Jun '22 Jun '21
Power Generation
-7,4936,0645,2524,236
Cement Production
68,94266,45262,07548,52035,538
Inter Segment Elimination
-288.45-7,493-6,064-5,252-4,236
Total
68,65466,45262,07548,52035,538

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
19,95412,9655,5134,4491,050650.48
Total Debt
93,43414,63114,92217,87422,97415,265
Net Cash (Debt)
-73,479-1,666-9,409-13,426-21,924-14,615
Net Cash Growth
------
Net Cash Per Share
-70.14-1.59-8.89-12.51-19.98-13.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
37,34419,12112,78119,8479,3858,422
Capital Expenditures
-77,370-3,611-5,454-9,080-15,875-3,285
Free Cash Flow
-40,02615,5097,32710,767-6,4905,136
Free Cash Flow Growth
-111.66%-31.94%--1974.39%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
35.41%37.06%33.75%31.19%27.29%23.91%
Operating Margin
25.32%25.09%20.99%22.02%20.73%17.30%
Pretax Margin
23.53%23.79%16.19%17.21%16.78%13.99%
Profit Margin
15.15%16.75%10.37%9.30%9.38%10.77%
FCF Margin
-53.91%22.59%11.03%17.34%-13.38%14.45%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
8.907.685.925.276.6013.48
Forward PE
7.7010.174.504.384.728.27
P/FCF Ratio
-5.695.572.82-10.05
PS Ratio
1.351.290.610.490.621.45