Maple Leaf Cement Factory Ratios and Metrics

Market cap in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	113,587	88,289	40,787	30,408	30,040	51,600
Market Cap Growth	143.01%	116.46%	34.13%	1.23%	-41.78%	80.83%
Enterprise Value	110,949	94,770	51,285	47,267	46,778	63,759
Last Close Price	108.43	84.28	38.00	28.33	27.35	46.98
PE Ratio	8.81	7.68	5.92	5.27	6.60	13.48
Forward PE	8.96	10.17	4.50	4.38	4.72	8.27
PS Ratio	1.64	1.29	0.61	0.49	0.62	1.45
PB Ratio	1.51	1.24	0.71	0.64	0.71	1.35
P/TBV Ratio	1.51	1.25	0.71	0.64	0.71	1.35
P/FCF Ratio	6.13	5.69	5.57	2.82	-	10.05
P/OCF Ratio	5.16	4.62	3.19	1.53	3.20	6.13
PEG Ratio	-	2.12	2.12	2.12	2.12	2.12
EV/Sales Ratio	1.60	1.38	0.77	0.76	0.96	1.79
EV/EBITDA Ratio	4.83	4.30	2.73	2.71	3.44	6.54
EV/EBIT Ratio	6.12	5.50	3.68	3.46	4.65	10.37
EV/FCF Ratio	5.98	6.11	7.00	4.39	-	12.41
Debt / Equity Ratio	0.17	0.21	0.26	0.37	0.54	0.40
Debt / EBITDA Ratio	0.54	0.66	0.79	1.02	1.69	1.57
Debt / FCF Ratio	0.70	0.94	2.04	1.66	-	2.97
Net Debt / Equity Ratio	-0.04	0.02	0.16	0.28	0.52	0.38
Net Debt / EBITDA Ratio	-0.11	0.08	0.50	0.77	1.61	1.50
Net Debt / FCF Ratio	-0.14	0.11	1.28	1.25	-3.38	2.85
Asset Turnover	0.60	0.63	0.70	0.72	0.65	0.53
Inventory Turnover	2.45	2.60	2.91	2.83	2.51	2.37
Quick Ratio	0.95	0.77	0.52	0.47	0.19	0.21
Current Ratio	1.73	1.57	1.44	1.51	1.25	1.45
Return on Equity (ROE)	19.13%	17.89%	13.11%	12.80%	11.29%	10.51%
Return on Assets (ROA)	10.21%	9.83%	9.18%	9.93%	8.43%	5.75%
Return on Invested Capital (ROIC)	18.34%	17.37%	13.97%	11.76%	9.60%	8.95%
Return on Capital Employed (ROCE)	19.10%	18.10%	17.20%	18.30%	15.30%	11.30%
Earnings Yield	11.35%	13.03%	16.89%	18.98%	15.16%	7.42%
FCF Yield	16.32%	17.57%	17.96%	35.41%	-21.61%	9.95%
Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.01%	0.52%
Buyback Yield / Dilution	0.46%	1.07%	1.35%	2.20%	0.07%	-20.13%
Total Shareholder Return	0.46%	1.07%	1.35%	2.20%	0.07%	-20.13%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.