Murree Brewery Company Limited (PSX:MUREB)
Pakistan · Delayed Price · Currency is PKR 904.98
-20.24 (-2.19%)
At close: Nov 6, 2026
Murree Brewery Company Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 32,734 | 31,996 | 28,563 | 23,798 | 18,591 | 15,234 | |
Revenue Growth | 6.70% | 12.02% | 20.02% | 28.01% | 22.04% | 30.35% |
Cost of Revenue | 24,409 | 23,974 | 21,215 | 18,215 | 15,120 | 11,711 |
Gross Profit | 8,325 | 8,022 | 7,347 | 5,584 | 3,471 | 3,523 |
Selling, General & Admin | 2,541 | 2,547 | 2,550 | 1,991 | 1,737 | 1,708 |
Other Operating Expenses | 361.83 | 330.26 | 283.54 | 193.83 | 87.27 | 117.55 |
Operating Expenses | 2,902 | 2,877 | 2,834 | 2,184 | 1,824 | 1,826 |
Operating Income | 5,423 | 5,145 | 4,513 | 3,400 | 1,647 | 1,697 |
Interest Expense | -2.29 | -2.94 | -4.65 | -8.29 | -4.58 | -18.23 |
Interest & Investment Income | 318.63 | 306.3 | 893.7 | 722.54 | 414.81 | 347.96 |
Currency Exchange Gain (Loss) | - | - | - | - | 12.75 | 12.9 |
Other Non Operating Income (Expenses) | -1.04 | -1.04 | -2.17 | -1.6 | 1.2 | 12.35 |
EBT Excluding Unusual Items | 5,739 | 5,447 | 5,400 | 4,112 | 2,071 | 2,052 |
Gain (Loss) on Sale of Investments | 483.78 | 483.78 | 5.98 | 8.98 | -4.09 | 4.17 |
Gain (Loss) on Sale of Assets | 13.94 | 13.94 | 0.66 | 6.3 | 0.93 | 24.42 |
Asset Writedown | 34.11 | 34.11 | 33.85 | 25.32 | 56.73 | 113.24 |
Pretax Income | 6,270 | 5,979 | 5,440 | 4,153 | 2,125 | 2,193 |
Income Tax Expense | 2,265 | 2,189 | 2,178 | 1,532 | 850.98 | 899.32 |
Net Income | 4,005 | 3,790 | 3,262 | 2,621 | 1,274 | 1,294 |
Net Income to Common | 4,005 | 3,790 | 3,262 | 2,621 | 1,274 | 1,294 |
Net Income Growth | 21.07% | 16.20% | 24.44% | 105.81% | -1.58% | 0.20% |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Change | - | - | - | -0.00% | 0.00% | - |
EPS (Basic) | 144.79 | 137.02 | 117.92 | 94.76 | 46.04 | 46.78 |
EPS (Diluted) | 144.79 | 137.02 | 117.92 | 94.76 | 46.04 | 46.78 |
EPS Growth | 21.07% | 16.20% | 24.44% | 105.81% | -1.58% | 0.20% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 1,812 | 325.29 | 2,922 | 2,450 | -433.34 | 1,041 |
Free Cash Flow Per Share | 65.49 | 11.76 | 105.64 | 88.58 | -15.66 | 37.64 |
Dividend Per Share | 43.000 | 41.500 | 41.500 | 40.500 | 10.000 | 35.000 |
Dividend Growth | 3.61% | 0% | 2.47% | 305.00% | -71.43% | 16.67% |
Gross Margin | 25.43% | 25.07% | 25.72% | 23.46% | 18.67% | 23.13% |
Operating Margin | 16.57% | 16.08% | 15.80% | 14.29% | 8.86% | 11.14% |
Profit Margin | 12.24% | 11.85% | 11.42% | 11.02% | 6.85% | 8.49% |
Free Cash Flow Margin | 5.54% | 1.02% | 10.23% | 10.30% | -2.33% | 6.83% |
EBITDA | 5,944 | 5,659 | 5,011 | 3,822 | 2,044 | 2,066 |
EBITDA Margin | 18.16% | 17.69% | 17.54% | 16.06% | 10.99% | 13.56% |
D&A For EBITDA | 520.6 | 514.12 | 497.63 | 422.19 | 396.78 | 369.45 |
EBIT | 5,423 | 5,145 | 4,513 | 3,400 | 1,647 | 1,697 |
EBIT Margin | 16.57% | 16.08% | 15.80% | 14.29% | 8.86% | 11.14% |
Effective Tax Rate | 36.12% | 36.61% | 40.04% | 36.88% | 40.05% | 41.00% |
Advertising Expenses | - | 177.9 | 126.23 | 121.45 | 99.23 | 103.24 |