Nishat (Chunian) Limited (PSX:NCL)
Pakistan
· Delayed Price · Currency is PKR 33.13
0.00 (0.00%)
At close: Apr 3, 2025
Nishat (Chunian) Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 88,617 | 89,046 | 70,949 | 88,026 | 61,476 | 49,580 | Upgrade
|
| Revenue Growth (YoY) | 7.44% | 25.51% | -19.40% | 43.19% | 23.99% | -9.84% | Upgrade
|
| Cost of Revenue | 78,534 | 77,985 | 63,824 | 71,253 | 48,538 | 38,484 | Upgrade
|
| Gross Profit | 10,082 | 11,061 | 7,125 | 16,773 | 12,937 | 11,096 | Upgrade
|
| Selling, General & Admin | 2,778 | 2,778 | 2,234 | 2,607 | 1,801 | 1,563 | Upgrade
|
| Other Operating Expenses | -392.25 | -167.31 | -125.4 | 782.97 | 150.33 | -42.92 | Upgrade
|
| Operating Expenses | 2,386 | 2,611 | 2,109 | 3,390 | 2,126 | 1,532 | Upgrade
|
| Operating Income | 7,696 | 8,450 | 5,016 | 13,383 | 10,812 | 9,565 | Upgrade
|
| Interest Expense | -6,188 | -7,552 | -5,359 | -2,937 | -2,592 | -4,894 | Upgrade
|
| Interest & Investment Income | 155.63 | 155.63 | 103.57 | 38.64 | 14.5 | 38.44 | Upgrade
|
| Currency Exchange Gain (Loss) | 376.92 | 376.92 | 597.63 | 369.91 | 619.62 | -51.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -201.63 | -201.63 | -136.73 | -149.38 | -141 | -97.79 | Upgrade
|
| EBT Excluding Unusual Items | 1,840 | 1,229 | 221.75 | 10,705 | 8,713 | 4,560 | Upgrade
|
| Gain (Loss) on Sale of Investments | 20.52 | 20.52 | -50.07 | -9.68 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 15.43 | 15.43 | 17.45 | 59.28 | 21.7 | 10.23 | Upgrade
|
| Asset Writedown | -0.34 | -0.34 | -29.97 | -15.25 | - | - | Upgrade
|
| Legal Settlements | - | - | -0.27 | -12.51 | -25.5 | - | Upgrade
|
| Other Unusual Items | - | - | 0.54 | 0.92 | 52.4 | - | Upgrade
|
| Pretax Income | 1,875 | 1,264 | 159.42 | 10,733 | 8,761 | 4,570 | Upgrade
|
| Income Tax Expense | 519.79 | 553.47 | 912.05 | 881.53 | 674.62 | 444.32 | Upgrade
|
| Earnings From Continuing Operations | 1,355 | 710.7 | -752.63 | 9,851 | 8,087 | 4,126 | Upgrade
|
| Minority Interest in Earnings | - | - | -119.28 | -1,225 | -1,229 | -2,265 | Upgrade
|
| Net Income | 1,355 | 710.7 | -871.91 | 8,626 | 6,857 | 1,861 | Upgrade
|
| Net Income to Common | 1,355 | 710.7 | -871.91 | 8,626 | 6,857 | 1,861 | Upgrade
|
| Net Income Growth | 199.29% | - | - | 25.80% | 268.52% | -52.38% | Upgrade
|
| Shares Outstanding (Basic) | 240 | 240 | 240 | 240 | 240 | 240 | Upgrade
|
| Shares Outstanding (Diluted) | 240 | 240 | 240 | 240 | 240 | 240 | Upgrade
|
| Shares Change (YoY) | -0.18% | - | - | - | -0.01% | -0.03% | Upgrade
|
| EPS (Basic) | 5.65 | 2.96 | -3.63 | 35.92 | 28.56 | 7.75 | Upgrade
|
| EPS (Diluted) | 5.65 | 2.96 | -3.63 | 35.92 | 28.56 | 7.75 | Upgrade
|
| EPS Growth | 199.84% | - | - | 25.80% | 268.57% | -52.36% | Upgrade
|
| Free Cash Flow | 5,003 | 1,986 | -14,911 | 7,851 | 3,137 | 2,074 | Upgrade
|
| Free Cash Flow Per Share | 20.85 | 8.27 | -62.10 | 32.70 | 13.06 | 8.64 | Upgrade
|
| Dividend Per Share | 1.000 | - | - | 7.000 | 5.000 | 1.000 | Upgrade
|
| Dividend Growth | - | - | - | 40.00% | 400.00% | -75.00% | Upgrade
|
| Gross Margin | 11.38% | 12.42% | 10.04% | 19.05% | 21.04% | 22.38% | Upgrade
|
| Operating Margin | 8.69% | 9.49% | 7.07% | 15.20% | 17.59% | 19.29% | Upgrade
|
| Profit Margin | 1.53% | 0.80% | -1.23% | 9.80% | 11.15% | 3.75% | Upgrade
|
| Free Cash Flow Margin | 5.65% | 2.23% | -21.02% | 8.92% | 5.10% | 4.18% | Upgrade
|
| EBITDA | 9,490 | 10,230 | 6,699 | 15,527 | 12,776 | 11,427 | Upgrade
|
| EBITDA Margin | 10.71% | 11.49% | 9.44% | 17.64% | 20.78% | 23.05% | Upgrade
|
| D&A For EBITDA | 1,793 | 1,780 | 1,682 | 2,144 | 1,964 | 1,863 | Upgrade
|
| EBIT | 7,696 | 8,450 | 5,016 | 13,383 | 10,812 | 9,565 | Upgrade
|
| EBIT Margin | 8.69% | 9.49% | 7.07% | 15.20% | 17.59% | 19.29% | Upgrade
|
| Effective Tax Rate | 27.72% | 43.78% | 572.10% | 8.21% | 7.70% | 9.72% | Upgrade
|
| Advertising Expenses | - | - | 0.04 | 0.13 | 0.16 | 0.12 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.