Nishat (Chunian) Limited (PSX: NCL)
Pakistan
· Delayed Price · Currency is PKR
35.75
+1.42 (4.14%)
At close: Dec 24, 2024
Nishat (Chunian) Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
Revenue | 88,074 | 89,046 | 70,949 | 88,026 | 61,476 | 49,580 | Upgrade
|
Revenue Growth (YoY) | 14.71% | 25.51% | -19.40% | 43.19% | 23.99% | -9.84% | Upgrade
|
Cost of Revenue | 78,200 | 77,985 | 63,824 | 71,253 | 48,538 | 38,484 | Upgrade
|
Gross Profit | 9,874 | 11,061 | 7,125 | 16,773 | 12,937 | 11,096 | Upgrade
|
Selling, General & Admin | 2,829 | 2,778 | 2,234 | 2,607 | 1,801 | 1,563 | Upgrade
|
Other Operating Expenses | -374.87 | -167.31 | -125.4 | 782.97 | 150.33 | -42.92 | Upgrade
|
Operating Expenses | 2,454 | 2,611 | 2,109 | 3,390 | 2,126 | 1,532 | Upgrade
|
Operating Income | 7,420 | 8,450 | 5,016 | 13,383 | 10,812 | 9,565 | Upgrade
|
Interest Expense | -7,061 | -7,552 | -5,359 | -2,937 | -2,592 | -4,894 | Upgrade
|
Interest & Investment Income | 155.63 | 155.63 | 103.57 | 38.64 | 14.5 | 38.44 | Upgrade
|
Currency Exchange Gain (Loss) | 376.92 | 376.92 | 597.63 | 369.91 | 619.62 | -51.8 | Upgrade
|
Other Non Operating Income (Expenses) | -201.63 | -201.63 | -136.73 | -149.38 | -141 | -97.79 | Upgrade
|
EBT Excluding Unusual Items | 690.36 | 1,229 | 221.75 | 10,705 | 8,713 | 4,560 | Upgrade
|
Gain (Loss) on Sale of Investments | 20.52 | 20.52 | -50.07 | -9.68 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 15.43 | 15.43 | 17.45 | 59.28 | 21.7 | 10.23 | Upgrade
|
Asset Writedown | -0.34 | -0.34 | -29.97 | -15.25 | - | - | Upgrade
|
Legal Settlements | - | - | -0.27 | -12.51 | -25.5 | - | Upgrade
|
Other Unusual Items | - | - | 0.54 | 0.92 | 52.4 | - | Upgrade
|
Pretax Income | 725.98 | 1,264 | 159.42 | 10,733 | 8,761 | 4,570 | Upgrade
|
Income Tax Expense | 495.39 | 553.47 | 912.05 | 881.53 | 674.62 | 444.32 | Upgrade
|
Earnings From Continuing Operations | 230.59 | 710.7 | -752.63 | 9,851 | 8,087 | 4,126 | Upgrade
|
Minority Interest in Earnings | - | - | -119.28 | -1,225 | -1,229 | -2,265 | Upgrade
|
Net Income | 230.59 | 710.7 | -871.91 | 8,626 | 6,857 | 1,861 | Upgrade
|
Net Income to Common | 230.59 | 710.7 | -871.91 | 8,626 | 6,857 | 1,861 | Upgrade
|
Net Income Growth | - | - | - | 25.80% | 268.52% | -52.37% | Upgrade
|
Shares Outstanding (Basic) | 241 | 240 | 240 | 240 | 240 | 240 | Upgrade
|
Shares Outstanding (Diluted) | 241 | 240 | 240 | 240 | 240 | 240 | Upgrade
|
Shares Change (YoY) | 0.37% | - | - | - | -0.01% | -0.03% | Upgrade
|
EPS (Basic) | 0.96 | 2.96 | -3.63 | 35.92 | 28.56 | 7.75 | Upgrade
|
EPS (Diluted) | 0.96 | 2.96 | -3.63 | 35.92 | 28.56 | 7.75 | Upgrade
|
EPS Growth | - | - | - | 25.80% | 268.57% | -52.36% | Upgrade
|
Free Cash Flow | 10,056 | 1,986 | -14,911 | 7,851 | 3,137 | 2,074 | Upgrade
|
Free Cash Flow Per Share | 41.67 | 8.27 | -62.10 | 32.70 | 13.06 | 8.64 | Upgrade
|
Dividend Per Share | - | - | - | 7.000 | 5.000 | 1.000 | Upgrade
|
Dividend Growth | - | - | - | 40.00% | 400.00% | -75.00% | Upgrade
|
Gross Margin | 11.21% | 12.42% | 10.04% | 19.05% | 21.04% | 22.38% | Upgrade
|
Operating Margin | 8.42% | 9.49% | 7.07% | 15.20% | 17.59% | 19.29% | Upgrade
|
Profit Margin | 0.26% | 0.80% | -1.23% | 9.80% | 11.15% | 3.75% | Upgrade
|
Free Cash Flow Margin | 11.42% | 2.23% | -21.02% | 8.92% | 5.10% | 4.18% | Upgrade
|
EBITDA | 9,206 | 10,230 | 6,699 | 15,527 | 12,776 | 11,427 | Upgrade
|
EBITDA Margin | 10.45% | 11.49% | 9.44% | 17.64% | 20.78% | 23.05% | Upgrade
|
D&A For EBITDA | 1,786 | 1,780 | 1,682 | 2,144 | 1,964 | 1,863 | Upgrade
|
EBIT | 7,420 | 8,450 | 5,016 | 13,383 | 10,812 | 9,565 | Upgrade
|
EBIT Margin | 8.42% | 9.49% | 7.07% | 15.20% | 17.59% | 19.29% | Upgrade
|
Effective Tax Rate | 68.24% | 43.78% | 572.10% | 8.21% | 7.70% | 9.72% | Upgrade
|
Advertising Expenses | - | - | 0.04 | 0.13 | 0.16 | 0.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.