Nishat (Chunian) Limited (PSX:NCL)
Pakistan · Delayed Price · Currency is PKR 35.29
-0.66 (-1.84%)
At close: Mar 12, 2026
Nishat (Chunian) Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 84,735 | 85,505 | 89,046 | 70,949 | 88,026 | 61,476 | |
Revenue Growth (YoY) | -4.38% | -3.98% | 25.51% | -19.40% | 43.19% | 23.99% |
Cost of Revenue | 75,234 | 76,534 | 77,985 | 63,824 | 71,253 | 48,538 |
Gross Profit | 9,501 | 8,971 | 11,061 | 7,125 | 16,773 | 12,937 |
Selling, General & Admin | 2,614 | 2,534 | 2,778 | 2,234 | 2,607 | 1,801 |
Other Operating Expenses | 451.03 | 184.65 | -198.55 | -125.4 | 782.97 | 150.33 |
Operating Expenses | 3,081 | 2,735 | 2,579 | 2,109 | 3,390 | 2,126 |
Operating Income | 6,420 | 6,236 | 8,481 | 5,016 | 13,383 | 10,812 |
Interest Expense | -4,447 | -4,618 | -7,552 | -5,359 | -2,937 | -2,592 |
Interest & Investment Income | 108.54 | 108.54 | 158.69 | 103.57 | 38.64 | 14.5 |
Currency Exchange Gain (Loss) | 382.03 | 382.03 | 342.62 | 597.63 | 369.91 | 619.62 |
Other Non Operating Income (Expenses) | -210.88 | -210.88 | -201.63 | -136.73 | -149.38 | -141 |
EBT Excluding Unusual Items | 2,253 | 1,898 | 1,229 | 221.75 | 10,705 | 8,713 |
Gain (Loss) on Sale of Investments | -7.02 | -7.02 | 20.52 | -50.07 | -9.68 | - |
Gain (Loss) on Sale of Assets | -41.65 | -41.65 | 15.43 | 17.45 | 59.28 | 21.7 |
Asset Writedown | -31.08 | -31.08 | -0.34 | -29.97 | -15.25 | - |
Legal Settlements | - | - | - | -0.27 | -12.51 | -25.5 |
Other Unusual Items | 3.44 | 3.44 | - | 0.54 | 0.92 | 52.4 |
Pretax Income | 2,176 | 1,822 | 1,264 | 159.42 | 10,733 | 8,761 |
Income Tax Expense | 1,199 | 1,070 | 553.47 | 912.05 | 881.53 | 674.62 |
Earnings From Continuing Operations | 977.29 | 751.45 | 710.7 | -752.63 | 9,851 | 8,087 |
Minority Interest in Earnings | - | - | - | -119.28 | -1,225 | -1,229 |
Net Income | 977.29 | 751.45 | 710.7 | -871.91 | 8,626 | 6,857 |
Net Income to Common | 977.29 | 751.45 | 710.7 | -871.91 | 8,626 | 6,857 |
Net Income Growth | -27.90% | 5.73% | - | - | 25.80% | 268.52% |
Shares Outstanding (Basic) | 240 | 240 | 240 | 240 | 240 | 240 |
Shares Outstanding (Diluted) | 240 | 240 | 240 | 240 | 240 | 240 |
Shares Change (YoY) | 0.06% | - | - | - | - | -0.01% |
EPS (Basic) | 4.07 | 3.13 | 2.96 | -3.63 | 35.92 | 28.56 |
EPS (Diluted) | 4.07 | 3.13 | 2.96 | -3.63 | 35.92 | 28.56 |
EPS Growth | -27.94% | 5.73% | - | - | 25.80% | 268.57% |
Free Cash Flow | -14,155 | -6,257 | 1,984 | -14,911 | 7,851 | 3,137 |
Free Cash Flow Per Share | -58.96 | -26.06 | 8.26 | -62.10 | 32.70 | 13.06 |
Dividend Per Share | 2.000 | 2.000 | - | - | 7.000 | 5.000 |
Dividend Growth | 100.00% | - | - | - | 40.00% | 400.00% |
Gross Margin | 11.21% | 10.49% | 12.42% | 10.04% | 19.05% | 21.04% |
Operating Margin | 7.58% | 7.29% | 9.53% | 7.07% | 15.20% | 17.59% |
Profit Margin | 1.15% | 0.88% | 0.80% | -1.23% | 9.80% | 11.15% |
Free Cash Flow Margin | -16.71% | -7.32% | 2.23% | -21.02% | 8.92% | 5.10% |
EBITDA | 8,191 | 8,025 | 10,261 | 6,699 | 15,527 | 12,776 |
EBITDA Margin | 9.67% | 9.39% | 11.52% | 9.44% | 17.64% | 20.78% |
D&A For EBITDA | 1,771 | 1,789 | 1,780 | 1,682 | 2,144 | 1,964 |
EBIT | 6,420 | 6,236 | 8,481 | 5,016 | 13,383 | 10,812 |
EBIT Margin | 7.58% | 7.29% | 9.53% | 7.07% | 15.20% | 17.59% |
Effective Tax Rate | 55.09% | 58.76% | 43.78% | 572.10% | 8.21% | 7.70% |
Advertising Expenses | - | - | - | 0.04 | 0.13 | 0.16 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.