Netsol Technologies Limited (PSX:NETSOL)

Netsol Technologies Income Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	9,905	9,580	7,788	6,185	4,948
Revenue Growth (YoY)	3.40%	23.01%	25.91%	25.02%	5.08%
Cost of Revenue	5,576	5,435	5,697	4,105	3,147
Gross Profit	4,329	4,145	2,090	2,081	1,800
Selling, General & Admin	2,582	2,357	2,087	1,559	1,308
Other Operating Expenses	961.49	540.82	733.88	322.04	168.44
Operating Expenses	3,543	2,897	2,821	1,881	1,476
Operating Income	785.75	1,247	-730.34	199.14	323.94
Interest Expense	-223.29	-309.98	-185.97	-57.97	-57.58
Interest & Investment Income	491.47	514.59	296.16	281.71	150.31
Earnings From Equity Investments	-	-	-33.69	-165.7	-27.2
Currency Exchange Gain (Loss)	316.12	-327.31	1,701	790.68	-119.66
Other Non Operating Income (Expenses)	2.66	49.59	-2.94	-0.37	2.07
EBT Excluding Unusual Items	1,373	1,174	1,045	1,047	271.89
Gain (Loss) on Sale of Assets	12.54	28.74	-6.18	-35.13	-8.54
Pretax Income	1,385	1,203	1,038	1,012	263.35
Income Tax Expense	-	-	-	140.04	70.39
Earnings From Continuing Operations	1,385	1,203	1,038	872.32	192.96
Net Income to Company	1,385	1,203	1,038	872.32	192.96
Net Income	1,385	1,203	1,038	872.32	192.96
Net Income to Common	1,385	1,203	1,038	872.32	192.96
Net Income Growth	15.15%	15.85%	19.05%	352.07%	435.64%
Shares Outstanding (Basic)	87	88	88	90	90
Shares Outstanding (Diluted)	88	89	88	90	90
Shares Change (YoY)	-0.59%	0.53%	-1.82%	-0.13%	0.00%
EPS (Basic)	15.97	13.70	11.82	9.73	2.15
EPS (Diluted)	15.74	13.59	11.79	9.72	2.15
EPS Growth	15.82%	15.27%	21.30%	352.54%	436.97%
Free Cash Flow	-1,200	1,865	-1,289	-61.83	1,289
Free Cash Flow Per Share	-13.63	21.07	-14.63	-0.69	14.35
Dividend Per Share	-	3.000	-	-	-
Gross Margin	43.70%	43.27%	26.84%	33.64%	36.39%
Operating Margin	7.93%	13.02%	-9.38%	3.22%	6.55%
Profit Margin	13.98%	12.56%	13.33%	14.10%	3.90%
Free Cash Flow Margin	-12.11%	19.47%	-16.55%	-1.00%	26.06%
EBITDA	1,029	1,568	-389.78	451.42	522.51
EBITDA Margin	10.39%	16.37%	-5.00%	7.30%	10.56%
D&A For EBITDA	243.7	320.9	340.56	252.28	198.57
EBIT	785.75	1,247	-730.34	199.14	323.94
EBIT Margin	7.93%	13.02%	-9.38%	3.22%	6.55%
Effective Tax Rate	-	-	-	13.83%	26.73%
Advertising Expenses	42.27	36.72	32.85	15.89	3.53

Source: S&P Global Market Intelligence. Standard template. Financial Sources.