Next Capital Limited (PSX:NEXT)
Pakistan · Delayed Price · Currency is PKR 17.49
+0.09 (0.52%)
At close: Nov 3, 2026
Next Capital Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Interest Expense | 15.14 | 14.77 | 24.35 | 35.92 | 18.04 | 25.44 |
Net Interest Income | -15.14 | -14.77 | -24.35 | -35.92 | -18.04 | -25.44 |
Brokerage Commission | 450.7 | 459.32 | 238.44 | 121.13 | 100.55 | 194.28 |
Asset Management Fee | 80.81 | 80.81 | 92.25 | 67.07 | 34.15 | 277.26 |
Gain on Sale of Investments (Rev) | 10.82 | 11.1 | -2.67 | 47.25 | -3.23 | -37.83 |
Other Revenue | -70.45 | -70.45 | -43.13 | -21.65 | -15.5 | -54.25 |
| 456.74 | 466.02 | 260.55 | 177.88 | 97.94 | 354.01 | |
Revenue Growth | 41.64% | 78.86% | 46.48% | 81.63% | -72.34% | -1.43% |
Cost of Services Provided | 504.46 | 493.92 | 297.1 | 243.46 | 213.62 | 332.93 |
Total Operating Expenses | 517.35 | 505.81 | 301.27 | 233.4 | 227.6 | 337.66 |
Operating Income | -60.6 | -39.79 | -40.72 | -55.53 | -129.66 | 16.35 |
Other Non-Operating Income (Expenses) | 116.03 | 101.37 | 62.15 | 52.22 | 40.01 | 46.62 |
EBT Excluding Unusual Items | 55.42 | 61.58 | 21.42 | -3.31 | -89.65 | 62.98 |
Pretax Income | 58.02 | 64.18 | 23.22 | -3.31 | -89.65 | 63.29 |
Income Tax Expense | 24.87 | 27.18 | 9.4 | 18.42 | 7.56 | 32.52 |
Earnings From Continuing Ops. | 33.16 | 37 | 13.83 | -21.73 | -97.21 | 30.78 |
Minority Interest in Earnings | 9.76 | 7.81 | - | - | - | - |
Net Income | 42.92 | 44.81 | 13.83 | -21.73 | -97.21 | 30.78 |
Net Income to Common | 42.92 | 44.81 | 13.83 | -21.73 | -97.21 | 30.78 |
Net Income Growth | 10.61% | 224.10% | - | - | - | -62.46% |
Shares Outstanding (Basic) | 57 | 57 | 57 | 57 | 57 | 57 |
Shares Outstanding (Diluted) | 57 | 57 | 57 | 57 | 57 | 57 |
Shares Change | 0.22% | - | - | - | - | - |
EPS (Basic) | 0.75 | 0.79 | 0.24 | -0.38 | -1.71 | 0.54 |
EPS (Diluted) | 0.75 | 0.79 | 0.24 | -0.38 | -1.71 | 0.54 |
EPS Growth | 10.37% | 224.10% | - | - | - | -62.46% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 331.73 | 565.04 | 126.33 | 14.39 | 26.35 | - |
Free Cash Flow Per Share | 5.82 | 9.93 | 2.22 | 0.25 | 0.46 | - |
Operating Margin | -13.27% | -8.54% | -15.63% | -31.22% | -132.39% | 4.62% |
Profit Margin | 9.40% | 9.62% | 5.31% | -12.21% | -99.26% | 8.69% |
Free Cash Flow Margin | 72.63% | 121.25% | 48.49% | 8.09% | 26.90% | - |
Effective Tax Rate | 42.86% | 42.35% | 40.46% | - | - | 51.37% |
Revenue as Reported | 480.78 | 480.78 | 284.89 | - | - | - |