Nimir Industrial Chemicals Limited (PSX:NICL)
Pakistan · Delayed Price · Currency is PKR 276.71
-2.71 (-0.97%)
At close: Nov 5, 2026
PSX:NICL Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 51,106 | 48,291 | 45,255 | 41,925 | 43,826 | 41,853 | |
Revenue Growth | 9.71% | 6.71% | 7.94% | -4.34% | 4.71% | 43.33% |
Cost of Revenue | 43,023 | 40,704 | 38,684 | 35,756 | 37,417 | 36,487 |
Gross Profit | 8,083 | 7,587 | 6,572 | 6,169 | 6,408 | 5,366 |
Selling, General & Admin | 1,447 | 1,309 | 1,282 | 1,072 | 887.05 | 764.24 |
Operating Expenses | 1,447 | 1,309 | 1,282 | 1,072 | 887.05 | 764.3 |
Operating Income | 6,636 | 6,278 | 5,290 | 5,098 | 5,521 | 4,602 |
Interest Expense | -1,668 | -1,710 | -2,273 | -3,736 | -2,663 | -1,305 |
Interest & Investment Income | 4.78 | 4.78 | 11.2 | 3.79 | 0.47 | 1.9 |
Currency Exchange Gain (Loss) | -0.03 | -0.03 | -18.97 | -44.35 | 19.5 | -28.09 |
Other Non Operating Income (Expenses) | -166.13 | -138.24 | -328.99 | 57.31 | -103.52 | -188.99 |
EBT Excluding Unusual Items | 4,807 | 4,434 | 2,680 | 1,379 | 2,774 | 3,082 |
Gain (Loss) on Sale of Assets | 53.54 | 53.54 | 85.92 | 73.92 | 1.44 | 0.56 |
Asset Writedown | - | - | -25.37 | - | - | - |
Other Unusual Items | - | - | - | - | 14.51 | - |
Pretax Income | 4,860 | 4,488 | 2,741 | 1,453 | 2,790 | 3,082 |
Income Tax Expense | 2,305 | 2,095 | 717.92 | 450.03 | 952.33 | 1,111 |
Earnings From Continuing Operations | 2,556 | 2,393 | 2,023 | 1,003 | 1,838 | 1,972 |
Minority Interest in Earnings | - | - | - | - | - | -228.62 |
Net Income | 2,556 | 2,393 | 2,023 | 1,003 | 1,838 | 1,743 |
Net Income to Common | 2,556 | 2,393 | 2,023 | 1,003 | 1,838 | 1,743 |
Net Income Growth | 14.84% | 18.31% | 101.69% | -45.43% | 5.43% | -4.87% |
Shares Outstanding (Basic) | 111 | 111 | 111 | 111 | 111 | 111 |
Shares Outstanding (Diluted) | 111 | 111 | 111 | 111 | 111 | 111 |
Shares Change | -0.03% | - | - | - | - | - |
EPS (Basic) | 23.11 | 21.64 | 18.29 | 9.07 | 16.62 | 15.76 |
EPS (Diluted) | 23.11 | 21.64 | 18.29 | 9.07 | 16.62 | 15.76 |
EPS Growth | 14.87% | 18.31% | 101.69% | -45.43% | 5.43% | -4.87% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 2,752 | 811.49 | 585.11 | 886.29 | 647.5 | -12,725 |
Free Cash Flow Per Share | 24.88 | 7.34 | 5.29 | 8.01 | 5.86 | -115.07 |
Dividend Per Share | 5.000 | 6.000 | 5.500 | 2.500 | 2.000 | 2.500 |
Dividend Growth | -23.08% | 9.09% | 120.00% | 25.00% | -20.00% | -37.50% |
Gross Margin | 15.82% | 15.71% | 14.52% | 14.71% | 14.62% | 12.82% |
Operating Margin | 12.98% | 13.00% | 11.69% | 12.16% | 12.60% | 11.00% |
Profit Margin | 5.00% | 4.96% | 4.47% | 2.39% | 4.19% | 4.16% |
Free Cash Flow Margin | 5.38% | 1.68% | 1.29% | 2.11% | 1.48% | -30.40% |
EBITDA | 7,573 | 7,195 | 6,179 | 5,951 | 6,160 | 5,130 |
EBITDA Margin | 14.82% | 14.90% | 13.65% | 14.19% | 14.06% | 12.26% |
D&A For EBITDA | 936.65 | 917.21 | 889.44 | 852.99 | 639.1 | 528.17 |
EBIT | 6,636 | 6,278 | 5,290 | 5,098 | 5,521 | 4,602 |
EBIT Margin | 12.98% | 13.00% | 11.69% | 12.16% | 12.60% | 11.00% |
Effective Tax Rate | 47.41% | 46.67% | 26.20% | 30.97% | 34.13% | 36.04% |
Revenue as Reported | 51,106 | 48,291 | 45,255 | 41,925 | 43,826 | 41,853 |
Advertising Expenses | - | - | - | 3.54 | 4.59 | 3.58 |