Noon Sugar Mills Limited (PSX:NONS)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
95.25
-1.42 (-1.47%)
At close: Jul 27, 2026

Noon Sugar Mills Financials Overview

Millions PKR. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
14,20211,74411,3269,28011,9669,190
Revenue Growth
17.05%3.69%22.05%-22.45%30.21%49.71%
Gross Profit
1,7491,4711,1291,8971,5591,006
Operating Income
1,4571,050577.861,2401,040638.6
Net Income
646.59670.91-619.45419.31464.01254.12
Earnings Per Share
39.1540.62-37.5025.3928.0915.38
EPS Growth
----9.63%82.59%-0.76%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Elimination of Inter Segment Transactions
-1,161-842.13-844.24-961.45-1,094-740.65
Sugar
12,69211,4949,6316,0088,1757,099
Distillery
2,6711,0932,5394,2344,8852,832
Total
14,20211,74411,3269,28011,9669,190

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
472.3559.0571.23109.88110.53224.92
Total Debt
9,5504,2405,3211,8721,9252,489
Net Cash (Debt)
-9,078-4,181-5,250-1,763-1,814-2,264
Net Cash Growth
------
Net Cash Per Share
-549.64-253.13-317.85-106.71-109.85-137.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
-211.412,507-698.891,2221,250711.27
Capital Expenditures
-283.74-918.97-1,985-442.04-385.26-234.07
Free Cash Flow
-495.151,588-2,684780.14864.54477.19
Free Cash Flow Growth
----9.76%81.17%-19.75%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
12.31%12.53%9.97%20.44%13.03%10.95%
Operating Margin
10.26%8.94%5.10%13.36%8.69%6.95%
Pretax Margin
5.87%7.01%-4.24%5.67%5.49%4.10%
Profit Margin
4.55%5.71%-5.47%4.52%3.88%2.77%
FCF Margin
-3.49%13.52%-23.70%8.41%7.22%5.19%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
4.0004.000-4.0004.0003.500
Dividend Per Share Growth
0%--0%14.29%0%
Dividend Yield
4.14%4.61%-9.29%8.71%6.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
2.472.22-1.851.784.22
P/FCF Ratio
-0.94-1.000.962.25
PS Ratio
0.110.130.100.080.070.12