Noon Sugar Mills Limited (PSX:NONS)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
83.52
-2.35 (-2.74%)
At close: Aug 20, 2026

Noon Sugar Mills Financials Overview

Millions PKR. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
12,69111,74411,3269,28011,9669,190
Revenue Growth
-1.18%3.69%22.05%-22.45%30.21%49.71%
Gross Profit
1,3611,4711,1291,8971,5591,006
Operating Income
1,1221,050577.861,2401,040638.6
Net Income
309.18670.91-619.45419.31464.01254.12
Earnings Per Share
18.7340.62-37.5025.3928.0915.38
EPS Growth
----9.63%82.59%-0.76%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Sugar
10,71811,4949,6316,0088,1757,099
Distillery
3,1191,0932,5394,2344,8852,832
Elimination of Inter Segment Transactions
-1,147-842.13-844.24-961.45-1,094-740.65
Total
12,69111,74411,3269,28011,9669,190

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
259.0859.0571.23109.88110.53224.92
Total Debt
7,9344,2405,3211,8721,9252,489
Net Cash (Debt)
-7,674-4,181-5,250-1,763-1,814-2,264
Net Cash Growth
------
Net Cash Per Share
-464.99-253.13-317.85-106.71-109.85-137.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
-595.592,507-698.891,2221,250711.27
Capital Expenditures
-602.93-918.97-1,985-442.04-385.26-234.07
Free Cash Flow
-1,1991,588-2,684780.14864.54477.19
Free Cash Flow Growth
----9.76%81.17%-19.75%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
10.73%12.53%9.97%20.44%13.03%10.95%
Operating Margin
8.84%8.94%5.10%13.36%8.69%6.95%
Pretax Margin
3.71%7.01%-4.24%5.67%5.49%4.10%
Profit Margin
2.44%5.71%-5.47%4.52%3.88%2.77%
FCF Margin
-9.44%13.52%-23.70%8.41%7.22%5.19%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
4.0004.000-4.0004.0003.500
Dividend Per Share Growth
0%--0%14.29%0%
Dividend Yield
4.70%4.61%-9.29%8.71%6.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
4.462.22-1.851.784.22
P/FCF Ratio
-0.94-1.000.962.25
PS Ratio
0.110.130.100.080.070.12