Noon Sugar Mills Limited (PSX:NONS)
Pakistan · Delayed Price · Currency is PKR 87.00
0.00 (0.00%)
At close: Aug 13, 2025
Noon Sugar Mills Cash Flow Statement
Financials in millions PKR. Fiscal year is October - September.
Millions PKR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2016 - 2020 |
Net Income | -646.22 | -619.45 | 419.31 | 464.01 | 254.12 | 256.06 | Upgrade |
Depreciation & Amortization | 257.88 | 197.83 | 183.56 | 159.16 | 149.81 | 155.3 | Upgrade |
Loss (Gain) From Sale of Assets | -352.02 | -39.24 | -1.95 | -3.84 | -2.63 | - | Upgrade |
Provision & Write-off of Bad Debts | -0.82 | -0.82 | 0.35 | 54.08 | 0.76 | - | Upgrade |
Other Operating Activities | 679.52 | 1,049 | 698.64 | 415.27 | 251.09 | 298.34 | Upgrade |
Change in Accounts Receivable | 594.63 | -441.33 | 136.01 | 23.51 | 338.54 | 2.58 | Upgrade |
Change in Inventory | 2,900 | -681.35 | -1,362 | 189.02 | -412.01 | 160.84 | Upgrade |
Change in Accounts Payable | -443.42 | -202.3 | 1,261 | 245.43 | -60.69 | 77.36 | Upgrade |
Change in Other Net Operating Assets | -77.04 | 38.47 | -113.37 | -296.84 | 192.28 | -157.99 | Upgrade |
Operating Cash Flow | 2,912 | -698.89 | 1,222 | 1,250 | 711.27 | 792.48 | Upgrade |
Operating Cash Flow Growth | - | - | -2.21% | 75.71% | -10.25% | 17.23% | Upgrade |
Capital Expenditures | -1,282 | -1,985 | -442.04 | -385.26 | -234.07 | -197.84 | Upgrade |
Sale of Property, Plant & Equipment | 364.15 | 53.22 | 9.13 | 41.89 | 4.88 | - | Upgrade |
Other Investing Activities | 20.03 | -0.23 | -8.87 | -2.6 | 0.81 | 0.23 | Upgrade |
Investing Cash Flow | -905.42 | -1,940 | -451.56 | -345.52 | -229.31 | -197.68 | Upgrade |
Short-Term Debt Issued | - | 3,199 | 23.5 | - | 57.74 | - | Upgrade |
Long-Term Debt Issued | - | 250 | - | - | - | - | Upgrade |
Total Debt Issued | -426.24 | 3,449 | 23.5 | - | 57.74 | - | Upgrade |
Short-Term Debt Repaid | - | - | - | -487 | - | -124.86 | Upgrade |
Long-Term Debt Repaid | - | -0.64 | -75.99 | -76.62 | -44 | -80.56 | Upgrade |
Total Debt Repaid | -181.43 | -0.64 | -75.99 | -563.62 | -44 | -205.41 | Upgrade |
Net Debt Issued (Repaid) | -607.67 | 3,449 | -52.49 | -563.62 | 13.74 | -205.41 | Upgrade |
Common Dividends Paid | -0 | -65.1 | -65.19 | -56.94 | -57.59 | -48.69 | Upgrade |
Other Financing Activities | -1,062 | -783.51 | -653.61 | -398.12 | -264.71 | -347.78 | Upgrade |
Financing Cash Flow | -1,669 | 2,600 | -771.28 | -1,019 | -308.56 | -601.89 | Upgrade |
Net Cash Flow | 337.54 | -38.65 | -0.66 | -114.39 | 173.4 | -7.08 | Upgrade |
Free Cash Flow | 1,631 | -2,684 | 780.14 | 864.54 | 477.19 | 594.65 | Upgrade |
Free Cash Flow Growth | - | - | -9.76% | 81.17% | -19.75% | 53.26% | Upgrade |
Free Cash Flow Margin | 12.70% | -23.70% | 8.41% | 7.22% | 5.19% | 9.69% | Upgrade |
Free Cash Flow Per Share | 98.72 | -162.52 | 47.23 | 52.34 | 28.89 | 36.00 | Upgrade |
Cash Interest Paid | 1,062 | 783.51 | 653.61 | 398.12 | 264.71 | 347.78 | Upgrade |
Cash Income Tax Paid | 178.96 | 180.63 | 126.39 | 178.04 | 130.1 | 91.33 | Upgrade |
Levered Free Cash Flow | 1,022 | -3,138 | 30.57 | 401.72 | 192.1 | 191.12 | Upgrade |
Unlevered Free Cash Flow | 1,489 | -2,460 | 473.49 | 645.17 | 356.78 | 391.96 | Upgrade |
Change in Working Capital | 2,974 | -1,287 | -77.72 | 161.12 | 58.12 | 82.79 | Upgrade |
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.