Nishat Power Limited (PSX:NPL)
Pakistan · Delayed Price · Currency is PKR 81.11
+5.52 (7.30%)
At close: Feb 27, 2026
Nishat Power Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 6,352 | 7,058 | 22,505 | 23,069 | 23,684 | 11,433 | |
Revenue Growth (YoY) | -53.98% | -68.64% | -2.44% | -2.60% | 107.16% | -2.61% |
Operations & Maintenance | 29.78 | 29.78 | 31.35 | 27.92 | 19.91 | 10.29 |
Selling, General & Admin | 563.42 | 543.64 | 482.39 | 401.49 | 334.33 | 129.51 |
Depreciation & Amortization | - | - | - | - | - | 58.33 |
Other Operating Expenses | 4,585 | 4,433 | 17,310 | 18,464 | 19,761 | 8,108 |
Total Operating Expenses | 5,178 | 5,006 | 17,824 | 18,893 | 20,115 | 8,306 |
Operating Income | 1,175 | 2,051 | 4,682 | 4,175 | 3,569 | 3,126 |
Interest Expense | -20.5 | -42.66 | -32.28 | -86.18 | -233.51 | -338.38 |
Interest Income | 125.54 | 125.54 | 600.99 | 112.16 | 22.08 | 4.91 |
Net Interest Expense | 105.04 | 82.88 | 568.7 | 25.98 | -211.43 | -333.47 |
Income (Loss) on Equity Investments | -3.08 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 1.35 | 1.35 | 5.47 | -54.01 | -36.64 | 1.68 |
Other Non-Operating Income (Expenses) | 942.46 | -3,851 | -1.36 | -2.25 | -2.29 | -148.56 |
EBT Excluding Unusual Items | 2,220 | -1,716 | 5,255 | 4,145 | 3,318 | 2,646 |
Gain (Loss) on Sale of Investments | 1,340 | 1,340 | 400.54 | -70.47 | -32.79 | - |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 38.79 | 0.08 | 37.28 | 35 |
Insurance Settlements | - | - | - | 24.28 | - | - |
Pretax Income | 3,560 | -375.7 | 5,694 | 4,099 | 3,323 | 2,681 |
Income Tax Expense | 576.47 | 371.09 | 304.4 | 8.06 | 0.38 | - |
Net Income | 2,984 | -746.78 | 5,390 | 4,091 | 3,323 | 2,681 |
Net Income to Common | 2,984 | -746.78 | 5,390 | 4,091 | 3,323 | 2,681 |
Net Income Growth | 858.18% | - | 31.74% | 23.13% | 23.93% | -44.96% |
Shares Outstanding (Basic) | 354 | 354 | 354 | 354 | 354 | 354 |
Shares Outstanding (Diluted) | 354 | 354 | 354 | 354 | 354 | 354 |
Shares Change (YoY) | 0.07% | - | - | - | - | - |
EPS (Basic) | 8.42 | -2.11 | 15.22 | 11.55 | 9.38 | 7.57 |
EPS (Diluted) | 8.42 | -2.11 | 15.22 | 11.55 | 9.38 | 7.57 |
EPS Growth | 857.55% | - | 31.74% | 23.13% | 23.93% | -44.96% |
Free Cash Flow | 10,769 | 12,308 | 4,419 | 5,314 | 6,271 | 1,766 |
Free Cash Flow Per Share | 30.39 | 34.76 | 12.48 | 15.01 | 17.71 | 4.99 |
Dividend Per Share | 4.000 | 8.000 | 9.500 | 7.000 | 4.500 | 1.500 |
Dividend Growth | -63.64% | -15.79% | 35.71% | 55.56% | 200.00% | -25.00% |
Profit Margin | 46.97% | -10.58% | 23.95% | 17.73% | 14.03% | 23.45% |
Free Cash Flow Margin | 169.52% | 174.40% | 19.63% | 23.04% | 26.48% | 15.44% |
EBITDA | 1,855 | 2,731 | 5,468 | 4,929 | 4,339 | 3,851 |
EBITDA Margin | 29.20% | 38.69% | 24.30% | 21.37% | 18.32% | 33.69% |
D&A For EBITDA | 680.57 | 679.55 | 786.48 | 753.23 | 770.11 | 724.88 |
EBIT | 1,175 | 2,051 | 4,682 | 4,175 | 3,569 | 3,126 |
EBIT Margin | 18.49% | 29.07% | 20.80% | 18.10% | 15.07% | 27.35% |
Effective Tax Rate | 16.19% | - | 5.35% | 0.20% | 0.01% | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.