Nishat Power Limited (PSX:NPL)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
39.40
+1.08 (2.82%)
At close: Mar 27, 2025

Nishat Power Income Statement

Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2015 - 2019
Revenue
13,80422,50523,06923,68411,43311,738
Upgrade
Revenue Growth (YoY)
-36.10%-2.44%-2.60%107.16%-2.61%-24.67%
Upgrade
Operations & Maintenance
27.8331.3527.9219.9110.2920.71
Upgrade
Selling, General & Admin
516.24482.39401.49334.33129.51158.91
Upgrade
Depreciation & Amortization
----58.3346.83
Upgrade
Other Operating Expenses
8,93717,39518,46519,7618,1085,501
Upgrade
Total Operating Expenses
9,48117,90918,89420,1158,3065,727
Upgrade
Operating Income
4,3224,5974,1753,5693,1266,011
Upgrade
Interest Expense
-64.22-32.28-86.18-233.51-338.38-1,139
Upgrade
Interest Income
600.99600.99112.1622.084.912.31
Upgrade
Net Interest Expense
536.77568.725.98-211.43-333.47-1,137
Upgrade
Currency Exchange Gain (Loss)
5.475.47-54.01-36.641.680.43
Upgrade
Other Non-Operating Income (Expenses)
-4,795-1.36-2.25-2.29-148.56-0.24
Upgrade
EBT Excluding Unusual Items
69.565,1704,1453,3182,6464,874
Upgrade
Gain (Loss) on Sale of Investments
400.54400.54-70.47-32.79--
Upgrade
Gain (Loss) on Sale of Assets
38.7938.790.0837.28351.67
Upgrade
Asset Writedown
------4.77
Upgrade
Insurance Settlements
--24.28---
Upgrade
Pretax Income
508.895,6094,0993,3232,6814,871
Upgrade
Income Tax Expense
197.48219.527.540.38--
Upgrade
Net Income
311.415,3904,0913,3232,6814,871
Upgrade
Net Income to Common
311.415,3904,0913,3232,6814,871
Upgrade
Net Income Growth
-92.86%31.74%23.13%23.93%-44.96%29.22%
Upgrade
Shares Outstanding (Basic)
354354354354354354
Upgrade
Shares Outstanding (Diluted)
354354354354354354
Upgrade
Shares Change (YoY)
0.01%-----
Upgrade
EPS (Basic)
0.8815.2211.559.387.5713.76
Upgrade
EPS (Diluted)
0.8815.2211.559.387.5713.76
Upgrade
EPS Growth
-92.86%31.74%23.13%23.93%-44.96%29.22%
Upgrade
Free Cash Flow
5,3614,4195,3146,2711,7664,987
Upgrade
Free Cash Flow Per Share
15.1412.4815.0117.714.9914.08
Upgrade
Dividend Per Share
11.0009.5007.0004.5001.5002.000
Upgrade
Dividend Growth
100.00%35.71%55.56%200.00%-25.00%33.33%
Upgrade
Profit Margin
2.26%23.95%17.73%14.03%23.45%41.50%
Upgrade
Free Cash Flow Margin
38.84%19.63%23.04%26.48%15.44%42.48%
Upgrade
EBITDA
5,0385,3834,9284,3393,8516,709
Upgrade
EBITDA Margin
36.50%23.92%21.36%18.32%33.69%57.16%
Upgrade
D&A For EBITDA
715.67786.48753.23770.11724.88697.99
Upgrade
EBIT
4,3224,5974,1753,5693,1266,011
Upgrade
EBIT Margin
31.31%20.43%18.10%15.07%27.35%51.21%
Upgrade
Effective Tax Rate
38.81%3.91%0.18%0.01%--
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.