Nishat Power Limited (PSX:NPL)
Pakistan · Delayed Price · Currency is PKR 35.69
-0.50 (-1.38%)
At close: Jul 15, 2025
Nishat Power Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| 10,631 | 22,505 | 23,069 | 23,684 | 11,433 | 11,738 | Upgrade | |
Revenue Growth (YoY) | -53.78% | -2.44% | -2.60% | 107.16% | -2.61% | -24.67% | Upgrade |
Operations & Maintenance | 27.37 | 31.35 | 27.92 | 19.91 | 10.29 | 20.71 | Upgrade |
Selling, General & Admin | 530.01 | 482.39 | 401.49 | 334.33 | 129.51 | 158.91 | Upgrade |
Depreciation & Amortization | - | - | - | - | 58.33 | 46.83 | Upgrade |
Other Operating Expenses | 6,620 | 17,395 | 18,465 | 19,761 | 8,108 | 5,501 | Upgrade |
Total Operating Expenses | 7,177 | 17,909 | 18,894 | 20,115 | 8,306 | 5,727 | Upgrade |
Operating Income | 3,454 | 4,597 | 4,175 | 3,569 | 3,126 | 6,011 | Upgrade |
Interest Expense | -53.79 | -32.28 | -86.18 | -233.51 | -338.38 | -1,139 | Upgrade |
Interest Income | 600.99 | 600.99 | 112.16 | 22.08 | 4.91 | 2.31 | Upgrade |
Net Interest Expense | 547.2 | 568.7 | 25.98 | -211.43 | -333.47 | -1,137 | Upgrade |
Currency Exchange Gain (Loss) | 5.47 | 5.47 | -54.01 | -36.64 | 1.68 | 0.43 | Upgrade |
Other Non-Operating Income (Expenses) | -4,795 | -1.36 | -2.25 | -2.29 | -148.56 | -0.24 | Upgrade |
EBT Excluding Unusual Items | -788.16 | 5,170 | 4,145 | 3,318 | 2,646 | 4,874 | Upgrade |
Gain (Loss) on Sale of Investments | 400.54 | 400.54 | -70.47 | -32.79 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 38.79 | 38.79 | 0.08 | 37.28 | 35 | 1.67 | Upgrade |
Asset Writedown | - | - | - | - | - | -4.77 | Upgrade |
Insurance Settlements | - | - | 24.28 | - | - | - | Upgrade |
Pretax Income | -348.83 | 5,609 | 4,099 | 3,323 | 2,681 | 4,871 | Upgrade |
Income Tax Expense | 232.02 | 219.52 | 7.54 | 0.38 | - | - | Upgrade |
Net Income | -580.85 | 5,390 | 4,091 | 3,323 | 2,681 | 4,871 | Upgrade |
Net Income to Common | -580.85 | 5,390 | 4,091 | 3,323 | 2,681 | 4,871 | Upgrade |
Net Income Growth | - | 31.74% | 23.13% | 23.93% | -44.96% | 29.22% | Upgrade |
Shares Outstanding (Basic) | 354 | 354 | 354 | 354 | 354 | 354 | Upgrade |
Shares Outstanding (Diluted) | 354 | 354 | 354 | 354 | 354 | 354 | Upgrade |
Shares Change (YoY) | -0.10% | - | - | - | - | - | Upgrade |
EPS (Basic) | -1.64 | 15.22 | 11.55 | 9.38 | 7.57 | 13.76 | Upgrade |
EPS (Diluted) | -1.64 | 15.22 | 11.55 | 9.38 | 7.57 | 13.76 | Upgrade |
EPS Growth | - | 31.74% | 23.13% | 23.93% | -44.96% | 29.22% | Upgrade |
Free Cash Flow | 13,253 | 4,419 | 5,314 | 6,271 | 1,766 | 4,987 | Upgrade |
Free Cash Flow Per Share | 37.45 | 12.48 | 15.01 | 17.71 | 4.99 | 14.08 | Upgrade |
Dividend Per Share | 11.000 | 9.500 | 7.000 | 4.500 | 1.500 | 2.000 | Upgrade |
Dividend Growth | 46.67% | 35.71% | 55.56% | 200.00% | -25.00% | 33.33% | Upgrade |
Profit Margin | -5.46% | 23.95% | 17.73% | 14.03% | 23.45% | 41.50% | Upgrade |
Free Cash Flow Margin | 124.66% | 19.63% | 23.04% | 26.48% | 15.44% | 42.48% | Upgrade |
EBITDA | 4,153 | 5,383 | 4,928 | 4,339 | 3,851 | 6,709 | Upgrade |
EBITDA Margin | 39.07% | 23.92% | 21.36% | 18.32% | 33.69% | 57.16% | Upgrade |
D&A For EBITDA | 699.03 | 786.48 | 753.23 | 770.11 | 724.88 | 697.99 | Upgrade |
EBIT | 3,454 | 4,597 | 4,175 | 3,569 | 3,126 | 6,011 | Upgrade |
EBIT Margin | 32.49% | 20.43% | 18.10% | 15.07% | 27.35% | 51.21% | Upgrade |
Effective Tax Rate | - | 3.91% | 0.18% | 0.01% | - | - | Upgrade |
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.