National Refinery Limited (PSX:NRL)
Pakistan
· Delayed Price · Currency is PKR 231.57
-12.39 (-5.08%)
At close: Feb 28, 2025
National Refinery Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 295,122 | 308,842 | 298,805 | 251,876 | 139,625 | 125,613 | Upgrade
|
| Revenue Growth (YoY) | 0.22% | 3.36% | 18.63% | 80.39% | 11.16% | -21.93% | Upgrade
|
| Cost of Revenue | 308,554 | 316,770 | 285,734 | 228,181 | 135,783 | 136,806 | Upgrade
|
| Gross Profit | -13,433 | -7,928 | 13,072 | 23,695 | 3,842 | -11,194 | Upgrade
|
| Selling, General & Admin | 1,792 | 1,670 | 2,358 | 2,313 | 1,742 | 1,524 | Upgrade
|
| Other Operating Expenses | -218.57 | -65.43 | -277.07 | 556.83 | -173.91 | -298.5 | Upgrade
|
| Operating Expenses | 1,573 | 1,604 | 2,081 | 2,869 | 1,569 | 1,226 | Upgrade
|
| Operating Income | -15,006 | -9,532 | 10,991 | 20,826 | 2,273 | -12,419 | Upgrade
|
| Interest Expense | -9,888 | -9,148 | -6,356 | -2,919 | -1,595 | -2,236 | Upgrade
|
| Interest & Investment Income | 287.89 | 228.51 | 131.04 | 48.19 | 50.98 | 58.16 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,649 | -148.77 | -9,877 | -6,135 | 663.91 | -269.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 192.81 | -13.2 | -11.74 | -13.43 | -9.56 | -7.73 | Upgrade
|
| EBT Excluding Unusual Items | -26,062 | -18,614 | -5,123 | 11,806 | 1,384 | -14,874 | Upgrade
|
| Gain (Loss) on Sale of Assets | 15.36 | 15.36 | -0.03 | -0.32 | 0.53 | 9.35 | Upgrade
|
| Asset Writedown | -57.37 | -57.37 | -0.18 | 4.54 | 2.02 | 1.9 | Upgrade
|
| Other Unusual Items | - | - | 0.25 | 0.18 | 13.7 | - | Upgrade
|
| Pretax Income | -26,104 | -18,656 | -5,123 | 11,810 | 1,400 | -14,863 | Upgrade
|
| Income Tax Expense | -3,234 | -2,866 | -659.66 | 2,731 | -369.89 | -10,799 | Upgrade
|
| Net Income | -22,870 | -15,790 | -4,463 | 9,079 | 1,770 | -4,064 | Upgrade
|
| Net Income to Common | -22,870 | -15,790 | -4,463 | 9,079 | 1,770 | -4,064 | Upgrade
|
| Net Income Growth | - | - | - | 412.91% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 80 | 80 | 80 | 80 | 80 | 80 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -285.99 | -197.46 | -55.81 | 113.53 | 22.14 | -50.82 | Upgrade
|
| EPS (Diluted) | -285.99 | -197.46 | -55.81 | 113.53 | 22.14 | -50.82 | Upgrade
|
| EPS Growth | - | - | - | 412.91% | - | - | Upgrade
|
| Free Cash Flow | -15,684 | -15,443 | -17,887 | 2,274 | -3,179 | 7,763 | Upgrade
|
| Free Cash Flow Per Share | -196.13 | -193.12 | -223.68 | 28.43 | -39.75 | 97.08 | Upgrade
|
| Dividend Per Share | - | - | - | 15.000 | 10.000 | - | Upgrade
|
| Dividend Growth | - | - | - | 50.00% | - | - | Upgrade
|
| Gross Margin | -4.55% | -2.57% | 4.37% | 9.41% | 2.75% | -8.91% | Upgrade
|
| Operating Margin | -5.08% | -3.09% | 3.68% | 8.27% | 1.63% | -9.89% | Upgrade
|
| Profit Margin | -7.75% | -5.11% | -1.49% | 3.60% | 1.27% | -3.24% | Upgrade
|
| Free Cash Flow Margin | -5.31% | -5.00% | -5.99% | 0.90% | -2.28% | 6.18% | Upgrade
|
| EBITDA | -11,500 | -6,064 | 14,413 | 24,239 | 5,676 | -8,935 | Upgrade
|
| EBITDA Margin | -3.90% | -1.96% | 4.82% | 9.62% | 4.07% | -7.11% | Upgrade
|
| D&A For EBITDA | 3,505 | 3,468 | 3,423 | 3,414 | 3,403 | 3,484 | Upgrade
|
| EBIT | -15,006 | -9,532 | 10,991 | 20,826 | 2,273 | -12,419 | Upgrade
|
| EBIT Margin | -5.08% | -3.09% | 3.68% | 8.27% | 1.63% | -9.89% | Upgrade
|
| Effective Tax Rate | - | - | - | 23.13% | - | - | Upgrade
|
| Revenue as Reported | 295,122 | 308,842 | 298,805 | 251,876 | 139,625 | 125,613 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.