National Refinery Limited (PSX:NRL)
501.89
+25.75 (5.41%)
At close: Aug 28, 2026
National Refinery Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 1,218 | 679.94 | 564.36 | 605.3 | 618.42 |
Short-Term Investments | 175.27 | 173.61 | - | - | - |
Cash & Short-Term Investments | 1,393 | 853.55 | 564.36 | 605.3 | 618.42 |
Cash Growth | 63.21% | 51.24% | -6.76% | -2.12% | 1.83% |
Accounts Receivable | 22,290 | 17,759 | 9,855 | 22,915 | 16,502 |
Other Receivables | 8,087 | 11,510 | 1,960 | 458.71 | 208.46 |
Receivables | 30,560 | 29,274 | 11,823 | 23,383 | 16,723 |
Inventory | 50,215 | 31,479 | 51,522 | 50,723 | 47,746 |
Prepaid Expenses | - | 22.19 | 43.24 | 31.97 | 24.33 |
Other Current Assets | 2,068 | 3,326 | 3,906 | 4,045 | 4,479 |
Total Current Assets | 84,236 | 64,954 | 67,859 | 78,788 | 69,591 |
Property, Plant & Equipment | 68,248 | 67,879 | 23,556 | 25,596 | 28,344 |
Long-Term Investments | 15.46 | 14.12 | 14.82 | 14.56 | 17.47 |
Other Intangible Assets | 1.61 | 3.2 | 3.92 | 3.14 | 5.12 |
Long-Term Deferred Tax Assets | 12,932 | 15,884 | 10,931 | 6,912 | 4,655 |
Other Long-Term Assets | 801.99 | 747.92 | 787.59 | 440.05 | 55.72 |
Total Assets | 166,242 | 149,496 | 103,172 | 111,780 | 102,706 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 59,703 | 19,921 | 18,024 | 28,283 | 31,969 |
Accrued Expenses | 1,128 | 15,539 | 8,474 | 8,267 | 8,008 |
Short-Term Debt | 36,401 | 45,739 | 52,778 | 37,505 | 18,517 |
Current Portion of Long-Term Debt | 7,500 | 3,750 | - | - | - |
Current Portion of Leases | 30.47 | 18.27 | 14.42 | 11.12 | 8.3 |
Current Unearned Revenue | - | - | - | 915.32 | 1,224 |
Other Current Liabilities | 213.45 | 2,093 | 3,974 | 1,464 | 2,142 |
Total Current Liabilities | 104,975 | 87,060 | 83,264 | 76,445 | 61,869 |
Long-Term Debt | 3,750 | 11,250 | - | - | - |
Long-Term Leases | 141.78 | 125.65 | 143.92 | 158.34 | 169.46 |
Pension & Post-Retirement Benefits | 926.02 | 743.23 | 547.71 | 524.13 | 494.31 |
Other Long-Term Liabilities | - | - | - | 53.62 | 353.77 |
Total Liabilities | 109,793 | 99,179 | 83,956 | 77,181 | 62,887 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 799.67 | 799.67 | 799.67 | 799.67 | 799.67 |
Retained Earnings | 46,134 | 39,856 | 8,756 | 24,138 | 29,356 |
Comprehensive Income & Other | 9,514 | 9,660 | 9,661 | 9,661 | 9,664 |
Shareholders' Equity | 56,448 | 50,316 | 19,217 | 34,599 | 39,819 |
Total Liabilities & Equity | 166,242 | 149,496 | 103,172 | 111,780 | 102,706 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 47,823 | 60,883 | 52,936 | 37,674 | 18,695 |
Net Cash (Debt) | -46,430 | -60,030 | -52,372 | -37,069 | -18,077 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -580.64 | -750.68 | -654.92 | -463.55 | -226.05 |
Filing Date Shares Outstanding | 79.96 | 79.97 | 79.97 | 79.97 | 79.97 |
Total Common Shares Outstanding | 79.96 | 79.97 | 79.97 | 79.97 | 79.97 |
Working Capital | -20,739 | -22,106 | -15,405 | 2,343 | 7,721 |
Book Value Per Share | 705.92 | 629.22 | 240.31 | 432.66 | 497.95 |
Tangible Book Value | 56,447 | 50,313 | 19,213 | 34,596 | 39,814 |
Tangible Book Value Per Share | 705.90 | 629.18 | 240.26 | 432.62 | 497.89 |
Land | - | 46,174 | 60.04 | 60.04 | 60.04 |
Buildings | - | 1,080 | 1,062 | 1,048 | 1,030 |
Machinery | - | 52,166 | 51,591 | 50,684 | 50,316 |
Construction In Progress | - | 2,105 | 1,825 | 1,544 | 1,366 |