Nimir Resins Limited (PSX:NRSL)
Pakistan · Delayed Price · Currency is PKR 34.30
+0.61 (1.81%)
At close: Nov 5, 2026
Nimir Resins Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 12,942 | 12,238 | 9,259 | 8,585 | 9,371 | 8,271 | |
Revenue Growth | 33.92% | 32.18% | 7.85% | -8.39% | 13.29% | 31.76% |
Cost of Revenue | 11,051 | 10,521 | 8,350 | 7,436 | 8,178 | 7,207 |
Gross Profit | 1,892 | 1,717 | 909.02 | 1,149 | 1,193 | 1,064 |
Selling, General & Admin | 387.6 | 371.61 | 264.77 | 270.68 | 209.54 | 167.01 |
Other Operating Expenses | 162.28 | 152.02 | 75.71 | 44.85 | 63.26 | 67.75 |
Operating Expenses | 549.89 | 523.64 | 340.48 | 315.53 | 272.8 | 234.81 |
Operating Income | 1,342 | 1,194 | 568.54 | 833.55 | 920.02 | 829.25 |
Interest Expense | -286.99 | -281.79 | -312.67 | -434.16 | -366.31 | -207.33 |
Currency Exchange Gain (Loss) | 12.61 | 12.61 | -3.79 | 15.87 | 2.99 | -35.42 |
Other Non Operating Income (Expenses) | 16.07 | 16.64 | -6.31 | 13.61 | 19.23 | 15.41 |
EBT Excluding Unusual Items | 1,083 | 941.09 | 245.77 | 428.87 | 575.93 | 601.91 |
Gain (Loss) on Sale of Assets | 10.9 | 10.9 | 10.78 | 5.92 | -0.02 | - |
Other Unusual Items | - | - | 76.22 | - | - | - |
Pretax Income | 1,094 | 951.99 | 332.78 | 434.79 | 575.91 | 601.91 |
Income Tax Expense | 499.74 | 448.66 | 83.3 | 164.42 | 190.03 | 235.04 |
Net Income | 594.49 | 503.33 | 249.47 | 270.38 | 385.87 | 366.87 |
Net Income to Common | 594.49 | 503.33 | 249.47 | 270.38 | 385.87 | 366.87 |
Net Income Growth | 114.29% | 101.76% | -7.73% | -29.93% | 5.18% | 2.27% |
Shares Outstanding (Basic) | 141 | 141 | 141 | 141 | 141 | 141 |
Shares Outstanding (Diluted) | 141 | 141 | 141 | 141 | 141 | 141 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 4.21 | 3.56 | 1.77 | 1.91 | 2.73 | 2.60 |
EPS (Diluted) | 4.21 | 3.56 | 1.77 | 1.91 | 2.73 | 2.60 |
EPS Growth | 114.29% | 101.76% | -7.73% | -29.93% | 5.18% | 2.27% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 93.44 | -276.84 | -134.22 | -885.56 | 1,828 | -1,480 |
Free Cash Flow Per Share | 0.66 | -1.96 | -0.95 | -6.27 | 12.94 | -10.47 |
Dividend Per Share | 1.500 | 1.500 | - | 1.000 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 14.62% | 14.03% | 9.82% | 13.38% | 12.73% | 12.86% |
Operating Margin | 10.37% | 9.75% | 6.14% | 9.71% | 9.82% | 10.03% |
Profit Margin | 4.59% | 4.11% | 2.69% | 3.15% | 4.12% | 4.44% |
Free Cash Flow Margin | 0.72% | -2.26% | -1.45% | -10.32% | 19.51% | -17.90% |
EBITDA | 1,424 | 1,279 | 651.7 | 924.18 | 1,001 | 895.4 |
EBITDA Margin | 11.00% | 10.45% | 7.04% | 10.76% | 10.69% | 10.82% |
D&A For EBITDA | 82.21 | 85.76 | 83.16 | 90.63 | 81.23 | 66.16 |
EBIT | 1,342 | 1,194 | 568.54 | 833.55 | 920.02 | 829.25 |
EBIT Margin | 10.37% | 9.75% | 6.14% | 9.71% | 9.82% | 10.03% |
Effective Tax Rate | 45.67% | 47.13% | 25.03% | 37.81% | 33.00% | 39.05% |
Revenue as Reported | 12,942 | 12,238 | 9,259 | 8,585 | 9,371 | 8,271 |
Advertising Expenses | - | 0.65 | 0.35 | 0.25 | 0.56 | 0.56 |