The National Silk & Rayon Mills Ltd. (PSX:NSRM)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
304.10
+27.65 (10.00%)
At close: Jul 28, 2026

PSX:NSRM Financials Overview

Millions PKR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
2,3422,4512,1541,7581,3031,087
Revenue Growth
-7.62%13.80%22.53%34.93%19.86%35.42%
Gross Profit
221.03190.5155.6153.49111.68104.22
Operating Income
131.27108.3592.2-0.3766.3358.52
Net Income
105.6983.466.3-22.9314.2545.09
Earnings Per Share
6.795.364.26-1.470.922.90
EPS Growth
21.70%25.78%---68.39%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dyeing
1,9072,0071,8361,4871,106929.64
Embroidery
435.11444.87317.76270.84196.82157.41
Total
2,3422,4512,1541,7581,3031,087

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
13.5590.490.2194.7111.289.27
Total Debt
76.2849.6863.7586.92191.41194.77
Net Cash (Debt)
-62.7240.7326.467.78-180.13-185.5
Net Cash Growth
-53.92%239.88%---
Net Cash Per Share
-4.032.621.700.50-11.58-11.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
32.98124.7843.22193.720.872.13
Capital Expenditures
-128.64-118.04-28.38-17.37-20.22-52.12
Free Cash Flow
-95.676.7314.84176.330.65-49.99
Free Cash Flow Growth
--54.61%-91.59%27012.28%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
9.44%7.77%7.22%3.04%8.57%9.59%
Operating Margin
5.60%4.42%4.28%-0.02%5.09%5.38%
Pretax Margin
5.48%4.53%4.44%-0.21%4.06%5.20%
Profit Margin
4.51%3.40%3.08%-1.30%1.09%4.15%
FCF Margin
-4.08%0.27%0.69%10.03%0.05%-4.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
40.7413.315.78-27.948.68
P/FCF Ratio
-164.8225.841.41612.21-
PS Ratio
1.840.450.180.140.310.36