OLP Modaraba (PSX:OLPM)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
24.59
+0.03 (0.12%)
At close: Oct 1, 2025

OLP Modaraba Income Statement

Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
Operating Revenue
621.3836.64976.431,0591,306
Upgrade
Other Revenue
1,2691,275920.42471.71395.59
Upgrade
1,8902,1111,8971,5311,701
Upgrade
Revenue Growth (YoY)
-10.49%11.31%23.89%-10.00%-15.56%
Upgrade
Cost of Revenue
458.93550.29680.6802.721,072
Upgrade
Gross Profit
1,4311,5611,216728.38629.6
Upgrade
Selling, General & Admin
308.7282.03256.99205.71195.25
Upgrade
Other Operating Expenses
8.338.197.052.332.28
Upgrade
Operating Expenses
317.03290.22264.04208.04197.53
Upgrade
Operating Income
1,1141,271952.21520.34432.07
Upgrade
Interest Expense
-955.36-1,014-754.26-370.93-297.59
Upgrade
Other Non Operating Income (Expenses)
89.87-35.8-38.39-24.51-32.54
Upgrade
EBT Excluding Unusual Items
248.45220.95159.55124.9101.93
Upgrade
Gain (Loss) on Sale of Assets
-3.7722.6723.5651.85
Upgrade
Asset Writedown
--0.86-4.37-1.27
Upgrade
Pretax Income
248.45223.86182.22152.83152.52
Upgrade
Income Tax Expense
74.3766.1253.4441.28-
Upgrade
Net Income
174.08157.74128.78111.55152.52
Upgrade
Net Income to Common
174.08157.74128.78111.55152.52
Upgrade
Net Income Growth
10.36%22.48%15.46%-26.86%19.66%
Upgrade
Shares Outstanding (Basic)
4545454545
Upgrade
Shares Outstanding (Diluted)
4545454545
Upgrade
Shares Change (YoY)
-0.11%----
Upgrade
EPS (Basic)
3.843.482.842.463.36
Upgrade
EPS (Diluted)
3.843.482.842.463.36
Upgrade
EPS Growth
10.48%22.48%15.46%-26.86%19.66%
Upgrade
Free Cash Flow
-877.66-1,041-31.02-111.79268.05
Upgrade
Free Cash Flow Per Share
-19.36-22.93-0.68-2.465.91
Upgrade
Dividend Per Share
-2.0002.0002.0002.900
Upgrade
Dividend Growth
----31.03%16.00%
Upgrade
Gross Margin
75.72%73.94%64.12%47.57%37.01%
Upgrade
Operating Margin
58.94%60.19%50.20%33.98%25.40%
Upgrade
Profit Margin
9.21%7.47%6.79%7.29%8.96%
Upgrade
Free Cash Flow Margin
-46.44%-49.29%-1.64%-7.30%15.76%
Upgrade
EBITDA
1,1241,280961.71524.73436.32
Upgrade
EBITDA Margin
59.47%60.60%50.70%34.27%25.65%
Upgrade
D&A For EBITDA
9.938.669.54.394.26
Upgrade
EBIT
1,1141,271952.21520.34432.07
Upgrade
EBIT Margin
58.94%60.19%50.20%33.98%25.40%
Upgrade
Effective Tax Rate
29.94%29.54%29.33%27.01%-
Upgrade
Revenue as Reported
1,8902,1111,8971,5311,701
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.