Pakistan Aluminium Beverage Cans Limited (PSX:PABC)
Pakistan · Delayed Price · Currency is PKR 100.74
-0.79 (-0.78%)
At close: Nov 6, 2026
PSX:PABC Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,103 | 23,992 | 23,068 | 19,736 | 14,153 | 7,230 | |
Revenue Growth | -46.97% | 4.01% | 16.88% | 39.45% | 95.76% | 42.22% |
Cost of Revenue | 10,208 | 17,300 | 14,647 | 12,110 | 9,534 | 4,670 |
Gross Profit | 3,895 | 6,692 | 8,421 | 7,626 | 4,619 | 2,560 |
Selling, General & Admin | 1,522 | 2,310 | 2,229 | 1,371 | 865.96 | 319.01 |
Other Operating Expenses | -279.97 | - | - | 303.19 | - | 430.24 |
Operating Expenses | 1,242 | 2,310 | 2,229 | 1,674 | 865.96 | 749.25 |
Operating Income | 2,653 | 4,383 | 6,192 | 5,951 | 3,753 | 1,811 |
Interest Expense | -561.08 | -779.92 | -971.16 | -651.6 | -362.63 | -241.6 |
Interest & Investment Income | 1,742 | 1,742 | 1,442 | 417.65 | 191.43 | 26.37 |
Currency Exchange Gain (Loss) | -28.73 | -28.73 | 18.48 | -188.1 | -165.07 | 12.87 |
Other Non Operating Income (Expenses) | -501.45 | -501.45 | -656.1 | -571.82 | -314.29 | -28.62 |
EBT Excluding Unusual Items | 3,304 | 4,815 | 6,025 | 4,958 | 3,102 | 1,580 |
Gain (Loss) on Sale of Investments | 382.22 | 382.22 | 609.94 | 3.66 | - | - |
Gain (Loss) on Sale of Assets | -1.2 | -1.2 | - | 0.08 | - | - |
Asset Writedown | - | - | - | - | - | -8.6 |
Other Unusual Items | 100.11 | 100.11 | 97.63 | 34 | 2.95 | - |
Pretax Income | 3,831 | 5,342 | 6,759 | 5,000 | 3,131 | 1,571 |
Income Tax Expense | 112.8 | 125.63 | 654.7 | -17.66 | 428.55 | -5.34 |
Net Income | 3,718 | 5,216 | 6,104 | 5,018 | 2,703 | 1,577 |
Net Income to Common | 3,718 | 5,216 | 6,104 | 5,018 | 2,703 | 1,577 |
Net Income Growth | -49.01% | -14.55% | 21.65% | 85.67% | 71.42% | 158.18% |
Shares Outstanding (Basic) | 361 | 361 | 361 | 361 | 361 | 361 |
Shares Outstanding (Diluted) | 361 | 361 | 361 | 361 | 361 | 361 |
Shares Change | 0.02% | - | - | - | - | - |
EPS (Basic) | 10.30 | 14.44 | 16.90 | 13.90 | 7.48 | 4.37 |
EPS (Diluted) | 10.30 | 14.44 | 16.90 | 13.90 | 7.48 | 4.37 |
EPS Growth | -49.02% | -14.55% | 21.65% | 85.67% | 71.42% | 158.18% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,557 | 2,882 | 6,328 | 4,382 | 68.63 | 1,012 |
Free Cash Flow Per Share | 4.31 | 7.98 | 17.52 | 12.13 | 0.19 | 2.80 |
Dividend Per Share | - | - | - | 3.500 | - | 1.500 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 27.62% | 27.89% | 36.50% | 38.64% | 32.63% | 35.41% |
Operating Margin | 18.81% | 18.27% | 26.84% | 30.15% | 26.52% | 25.05% |
Profit Margin | 26.36% | 21.74% | 26.46% | 25.42% | 19.10% | 21.81% |
Free Cash Flow Margin | 11.04% | 12.01% | 27.43% | 22.20% | 0.48% | 14.00% |
EBITDA | 3,243 | 4,968 | 6,753 | 6,267 | 4,038 | 2,045 |
EBITDA Margin | 23.00% | 20.71% | 29.28% | 31.75% | 28.53% | 28.29% |
D&A For EBITDA | 590.96 | 585.45 | 561.28 | 315.57 | 284.88 | 234.45 |
EBIT | 2,653 | 4,383 | 6,192 | 5,951 | 3,753 | 1,811 |
EBIT Margin | 18.81% | 18.27% | 26.84% | 30.15% | 26.52% | 25.05% |
Effective Tax Rate | 2.94% | 2.35% | 9.69% | - | 13.69% | - |