Pak Elektron Limited (PSX:PAEL)
Pakistan · Delayed Price · Currency is PKR 33.48
-0.54 (-1.59%)
At close: Nov 6, 2026
Pak Elektron Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 71,146 | 63,524 | 53,113 | 38,685 | 52,386 | 42,887 | |
Revenue Growth | 21.51% | 19.60% | 37.30% | -26.15% | 22.15% | 48.92% |
Cost of Revenue | 52,968 | 46,385 | 38,970 | 27,581 | 42,085 | 33,820 |
Gross Profit | 18,178 | 17,139 | 14,143 | 11,104 | 10,301 | 9,068 |
Selling, General & Admin | 8,390 | 7,451 | 5,704 | 3,918 | 4,973 | 4,505 |
Other Operating Expenses | 602.59 | 572.5 | 394.26 | -0.17 | 169.73 | 157.99 |
Operating Expenses | 9,570 | 8,646 | 6,402 | 4,002 | 4,900 | 4,677 |
Operating Income | 8,608 | 8,493 | 7,741 | 7,101 | 5,401 | 4,390 |
Interest Expense | -2,421 | -2,432 | -3,491 | -3,523 | -2,956 | -1,818 |
Interest & Investment Income | 9.56 | 9.56 | 5.49 | 8.23 | - | - |
Earnings From Equity Investments | 3 | 3.03 | -4.14 | 0.18 | -0.39 | -0.91 |
Currency Exchange Gain (Loss) | 38.85 | 38.85 | 9.26 | 51 | 48.58 | -4.22 |
Other Non Operating Income (Expenses) | -145.74 | -145.74 | -188.88 | -1,262 | -134.3 | -355.51 |
EBT Excluding Unusual Items | 6,093 | 5,966 | 4,072 | 2,376 | 2,359 | 2,211 |
Gain (Loss) on Sale of Investments | 27.76 | 27.76 | 22.83 | 22.46 | -17.44 | 5.26 |
Gain (Loss) on Sale of Assets | 41.91 | 41.91 | 36.71 | 15.24 | 7.21 | 19.69 |
Asset Writedown | - | - | - | - | -0.8 | - |
Other Unusual Items | 0.68 | 0.68 | 1.86 | - | - | -30.06 |
Pretax Income | 6,163 | 6,036 | 4,133 | 2,414 | 2,348 | 2,206 |
Income Tax Expense | 2,037 | 2,190 | 1,766 | 1,088 | 1,281 | 615.3 |
Net Income | 4,126 | 3,847 | 2,367 | 1,325 | 1,067 | 1,591 |
Preferred Dividends & Other Adjustments | - | - | 42.71 | 42.71 | 42.71 | 42.71 |
Net Income to Common | 4,126 | 3,847 | 2,324 | 1,282 | 1,025 | 1,548 |
Net Income Growth | 16.39% | 65.49% | 81.25% | 25.14% | -33.82% | 754.79% |
Shares Outstanding (Basic) | 923 | 908 | 856 | 856 | 770 | 536 |
Shares Outstanding (Diluted) | 923 | 908 | 856 | 856 | 770 | 536 |
Shares Change | 7.94% | 6.08% | - | 11.16% | 43.71% | 7.67% |
EPS (Basic) | 4.47 | 4.24 | 2.72 | 1.50 | 1.33 | 2.89 |
EPS (Diluted) | 4.47 | 4.24 | 2.72 | 1.50 | 1.33 | 2.89 |
EPS Growth | 7.83% | 56.00% | 81.25% | 12.57% | -53.95% | 693.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -885.21 | -4,980 | -1,608 | 6,890 | -5,834 | -3,453 |
Free Cash Flow Per Share | -0.96 | -5.49 | -1.88 | 8.05 | -7.58 | -6.44 |
Gross Margin | 25.55% | 26.98% | 26.63% | 28.70% | 19.66% | 21.14% |
Operating Margin | 12.10% | 13.37% | 14.57% | 18.36% | 10.31% | 10.24% |
Profit Margin | 5.80% | 6.06% | 4.38% | 3.31% | 1.96% | 3.61% |
Free Cash Flow Margin | -1.24% | -7.84% | -3.03% | 17.81% | -11.14% | -8.05% |
EBITDA | 9,943 | 9,798 | 8,989 | 8,265 | 6,565 | 5,460 |
EBITDA Margin | 13.98% | 15.42% | 16.93% | 21.37% | 12.53% | 12.73% |
D&A For EBITDA | 1,335 | 1,305 | 1,248 | 1,164 | 1,163 | 1,070 |
EBIT | 8,608 | 8,493 | 7,741 | 7,101 | 5,401 | 4,390 |
EBIT Margin | 12.10% | 13.37% | 14.57% | 18.36% | 10.31% | 10.24% |
Effective Tax Rate | 33.05% | 36.28% | 42.73% | 45.10% | 54.54% | 27.89% |
Revenue as Reported | 71,146 | 63,524 | 53,113 | 38,685 | 52,386 | 42,887 |
Advertising Expenses | - | 575.74 | 720.38 | 144.95 | 391.54 | 524.46 |