Pak Datacom Limited (PSX:PAKD)
Pakistan · Delayed Price · Currency is PKR 145.61
-3.90 (-2.61%)
At close: Jan 30, 2026
Pak Datacom Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 1,873 | 1,856 | 1,685 | 1,363 | 1,239 | 897.21 | |
Revenue Growth (YoY) | 17.30% | 10.13% | 23.67% | 9.97% | 38.13% | 16.45% |
Cost of Revenue | 1,507 | 1,485 | 1,283 | 1,077 | 1,095 | 717.97 |
Gross Profit | 366.67 | 371.39 | 402.33 | 285.38 | 144.72 | 179.24 |
Selling, General & Admin | 254.44 | 243.98 | 263.93 | 211.7 | 159.16 | 150.85 |
Other Operating Expenses | - | - | - | -0.04 | -2.6 | -2.15 |
Operating Expenses | 262.97 | 246.75 | 222.65 | 243.78 | 135.41 | 148.09 |
Operating Income | 103.69 | 124.64 | 179.68 | 41.6 | 9.31 | 31.15 |
Interest Expense | -7.93 | -6.98 | -8.87 | -9.83 | -5.47 | -3.57 |
Interest & Investment Income | 39.79 | 49.51 | 45.07 | 38.81 | 20.42 | 16.72 |
Currency Exchange Gain (Loss) | -4.78 | -5.63 | -20.79 | 255.89 | 76.31 | -5.22 |
Other Non Operating Income (Expenses) | 98.43 | 76.83 | 66.09 | 71.88 | 163.55 | 25.82 |
EBT Excluding Unusual Items | 229.2 | 238.37 | 261.19 | 398.35 | 264.13 | 64.9 |
Gain (Loss) on Sale of Assets | 2.41 | 2.28 | 3.25 | 0.78 | -9.57 | 3.19 |
Asset Writedown | -0 | -0 | - | - | - | - |
Pretax Income | 231.61 | 240.65 | 264.44 | 399.13 | 254.56 | 68.08 |
Income Tax Expense | 82.8 | 87.71 | 72.22 | 109.27 | 23.26 | 52.71 |
Net Income | 148.81 | 152.95 | 192.22 | 289.86 | 231.3 | 15.37 |
Net Income to Common | 148.81 | 152.95 | 192.22 | 289.86 | 231.3 | 15.37 |
Net Income Growth | -9.35% | -20.43% | -33.68% | 25.32% | 1405.13% | 107.29% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
EPS (Basic) | 12.56 | 12.90 | 16.21 | 24.44 | 19.50 | 1.30 |
EPS (Diluted) | 12.56 | 12.90 | 16.21 | 24.44 | 19.50 | 1.30 |
EPS Growth | -9.26% | -20.43% | -33.68% | 25.32% | 1405.13% | 107.29% |
Free Cash Flow | -132.4 | -244.87 | 552.68 | 74.73 | 67.95 | -151.38 |
Free Cash Flow Per Share | -11.17 | -20.65 | 46.60 | 6.30 | 5.73 | -12.77 |
Dividend Per Share | 6.000 | 6.000 | 3.500 | 9.000 | 6.000 | 1.364 |
Dividend Growth | 71.43% | 71.43% | -61.11% | 50.00% | 340.01% | 64.98% |
Gross Margin | 19.57% | 20.01% | 23.87% | 20.94% | 11.68% | 19.98% |
Operating Margin | 5.54% | 6.71% | 10.66% | 3.05% | 0.75% | 3.47% |
Profit Margin | 7.94% | 8.24% | 11.40% | 21.27% | 18.66% | 1.71% |
Free Cash Flow Margin | -7.07% | -13.19% | 32.79% | 5.48% | 5.48% | -16.87% |
EBITDA | 121.5 | 144.65 | 196.81 | 58.16 | 28.81 | 53.31 |
EBITDA Margin | 6.49% | 7.79% | 11.68% | 4.27% | 2.33% | 5.94% |
D&A For EBITDA | 17.81 | 20.01 | 17.13 | 16.56 | 19.5 | 22.16 |
EBIT | 103.69 | 124.64 | 179.68 | 41.6 | 9.31 | 31.15 |
EBIT Margin | 5.54% | 6.71% | 10.66% | 3.05% | 0.75% | 3.47% |
Effective Tax Rate | 35.75% | 36.45% | 27.31% | 27.38% | 9.14% | 77.43% |
Advertising Expenses | - | - | - | - | - | 2.17 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.