Pakistan Tobacco Company Limited (PSX:PAKT)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
1,509.92
+11.76 (0.78%)
At close: Nov 5, 2026

Pakistan Tobacco Company Financials Overview

Millions PKR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
162,089139,018121,078109,93394,86274,988
Revenue Growth
19.62%14.82%10.14%15.89%26.50%23.15%
Gross Profit
81,83069,95862,13861,69147,88338,804
Operating Income
57,56648,95844,23144,91433,40125,615
Net Income
35,50929,85527,78328,96021,32118,862
Earnings Per Share
138.98116.85108.74113.3583.4573.83
EPS Growth
9.65%7.46%-4.06%35.83%13.04%14.37%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pakistan
419,399360,239345,475302,489227,460193,211
Export
12,97614,45010,03113,3555,1416,258
Total
397,759374,688355,507315,844232,600199,469

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
17,9541,69513,30332,49723,40110,648
Total Debt
3,9704,3923,8813,4224,0924,312
Net Cash (Debt)
13,984-2,6979,42129,07519,3096,335
Net Cash Growth
140.15%--67.60%50.58%204.78%26.94%
Net Cash Per Share
54.73-10.5536.88113.8075.5724.80

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
56,32632,35019,86016,09124,91718,973
Capital Expenditures
-10,534-6,109-4,171-5,075-2,522-2,421
Free Cash Flow
45,79226,24115,68911,01622,39516,552
Free Cash Flow Growth
86.83%67.26%42.41%-50.81%35.30%-8.12%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.48%50.32%51.32%56.12%50.48%51.75%
Operating Margin
35.52%35.22%36.53%40.86%35.21%34.16%
Pretax Margin
36.38%36.77%40.88%45.49%36.61%34.95%
Profit Margin
21.91%21.48%22.95%26.34%22.48%25.15%
FCF Margin
28.25%18.88%12.96%10.02%23.61%22.07%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
150.000150.000125.00032.00020.00080.000
Dividend Per Share Growth
3.33%20.00%290.63%60.00%-75.00%26.98%
Dividend Yield
9.93%9.73%9.39%2.83%2.08%6.68%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.8613.1912.259.9711.5516.22
P/FCF Ratio
8.4215.0121.6926.2211.0018.49
PS Ratio
2.382.832.812.632.604.08