Pakistan Tobacco Company Limited (PSX:PAKT)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
1,449.89
-10.01 (-0.69%)
At close: Jul 31, 2026

Pakistan Tobacco Company Financials Overview

Millions PKR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
146,465139,018121,078109,93394,86274,988
Revenue Growth
14.58%14.82%10.14%15.89%26.50%23.15%
Gross Profit
77,48969,95862,13861,69147,88338,804
Operating Income
54,37348,95844,23144,91433,40125,615
Net Income
32,93229,85527,78328,96021,32118,862
Earnings Per Share
128.89116.85108.74113.3583.4573.83
EPS Growth
13.90%7.46%-4.06%35.83%13.04%14.37%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pakistan
386,092360,239345,475302,489227,460193,211
Export
10,94314,45010,03113,3555,1416,258
Total
382,135374,688355,507315,844232,600199,469

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,9861,69513,30332,49723,40110,648
Total Debt
4,1354,3923,8813,4224,0924,312
Net Cash (Debt)
3,852-2,6979,42129,07519,3096,335
Net Cash Growth
-51.17%--67.60%50.58%204.78%26.94%
Net Cash Per Share
15.07-10.5536.88113.8075.5724.80

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
39,68732,35019,86016,09124,91718,973
Capital Expenditures
-6,179-6,109-4,171-5,075-2,522-2,421
Free Cash Flow
33,50826,24115,68911,01622,39516,552
Free Cash Flow Growth
-67.26%42.41%-50.81%35.30%-8.12%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.91%50.32%51.32%56.12%50.48%51.75%
Operating Margin
37.12%35.22%36.53%40.86%35.21%34.16%
Pretax Margin
38.57%36.77%40.88%45.49%36.61%34.95%
Profit Margin
22.48%21.48%22.95%26.34%22.48%25.15%
FCF Margin
22.88%18.88%12.96%10.02%23.61%22.07%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
150.000150.000125.00032.00020.00080.000
Dividend Per Share Growth
-13.51%20.00%290.63%60.00%-75.00%26.98%
Dividend Yield
10.27%10.25%11.04%3.75%2.84%9.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.2513.1912.259.9711.5516.22
P/FCF Ratio
11.0615.0121.6926.2211.0018.49
PS Ratio
2.532.832.812.632.604.08