Pakistan Tobacco Company Ratios and Metrics

Market cap in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	328,279	393,890	340,264	288,856	246,276	305,977
Market Cap Growth	6.84%	15.76%	17.80%	17.29%	-19.51%	-25.60%
Enterprise Value	330,976	388,067	324,918	255,090	231,696	298,280
Last Close Price	1284.88	1541.68	1192.93	897.42	741.16	876.92
PE Ratio	11.00	13.19	12.25	9.97	11.55	16.22
PS Ratio	2.36	2.83	2.81	2.63	2.60	4.08
PB Ratio	6.99	8.39	6.51	5.63	9.25	17.02
P/TBV Ratio	6.99	8.39	6.51	5.63	9.25	17.02
P/FCF Ratio	12.51	15.01	21.69	26.22	11.00	18.49
P/OCF Ratio	10.15	12.18	17.13	17.95	9.88	16.13
EV/Sales Ratio	2.38	2.79	2.68	2.32	2.44	3.98
EV/EBITDA Ratio	6.36	7.45	7.15	5.53	6.66	11.20
EV/EBIT Ratio	6.72	7.87	7.38	5.68	6.94	11.65
EV/FCF Ratio	12.61	14.79	20.71	23.16	10.35	18.02
Debt / Equity Ratio	0.09	0.09	0.07	0.07	0.15	0.24
Debt / EBITDA Ratio	0.08	0.08	0.08	0.07	0.12	0.16
Debt / FCF Ratio	0.17	0.17	0.25	0.31	0.18	0.26
Net Debt / Equity Ratio	0.06	0.06	-0.18	-0.57	-0.72	-0.35
Net Debt / EBITDA Ratio	0.05	0.05	-0.21	-0.63	-0.56	-0.24
Net Debt / FCF Ratio	0.10	0.10	-0.60	-2.64	-0.86	-0.38
Asset Turnover	1.46	1.46	1.19	1.22	1.54	1.54
Inventory Turnover	1.38	1.38	1.22	1.33	1.95	1.69
Quick Ratio	0.21	0.21	0.47	0.71	0.56	0.35
Current Ratio	1.49	1.49	1.86	1.61	1.26	1.11
Return on Equity (ROE)	60.16%	60.16%	53.63%	74.31%	95.62%	100.64%
Return on Assets (ROA)	32.36%	32.36%	26.98%	31.08%	33.83%	32.88%
Return on Invested Capital (ROIC)	64.40%	62.22%	75.93%	175.98%	216.35%	140.95%
Return on Capital Employed (ROCE)	94.00%	94.00%	76.00%	80.20%	117.50%	125.40%
Earnings Yield	9.09%	7.58%	8.16%	10.03%	8.66%	6.17%
FCF Yield	7.99%	6.66%	4.61%	3.81%	9.09%	5.41%
Dividend Yield	11.67%	-	10.48%	3.57%	2.70%	9.12%
Payout Ratio	128.15%	128.15%	143.63%	18.74%	53.97%	84.09%
Buyback Yield / Dilution	-0.00%	-0.00%	-	-	-	-
Total Shareholder Return	11.67%	-0.00%	10.48%	3.57%	2.70%	9.12%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.