PSX:PECO Cash Flow Statement

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020
Net Income	-75.3	-47.47	-242.03	-310.52	-215.48
Depreciation & Amortization	30.12	32.01	34.03	36.21	38.62
Other Operating Activities	16.09	45.88	7.94	-3.14	33.27
Change in Accounts Receivable	-	5.36	6.09	6.22	157.16
Change in Inventory	-0.01	19.82	234.25	128.56	85.3
Change in Accounts Payable	14.22	-85.03	-47.01	130.99	-3.76
Change in Other Net Operating Assets	10.6	-2.56	9.18	24.91	-129.24
Operating Cash Flow	-4.28	-31.99	2.45	13.22	-34.13
Operating Cash Flow Growth	-	-	-81.44%	-	-
Capital Expenditures	-1.26	-	-	-	-0.7
Investment in Securities	-	-0	-0	-0.01	21.43
Investing Cash Flow	-1.26	-0	-0	-0.01	20.73
Net Cash Flow	-5.54	-31.99	2.45	13.21	-13.41
Free Cash Flow	-5.54	-31.99	2.45	13.22	-34.83
Free Cash Flow Growth	-	-	-81.44%	-	-
Free Cash Flow Margin	-23.74%	-106.34%	1.78%	7.21%	-13.42%
Free Cash Flow Per Share	-0.97	-5.62	0.43	2.32	-6.12
Cash Interest Paid	0.02	0	0	0	0
Cash Income Tax Paid	0.02	0.01	0.78	11.24	9.03
Levered Free Cash Flow	24.65	-37.93	94.14	132.34	26.86
Unlevered Free Cash Flow	28.81	-31.14	99.84	138.74	32.71
Change in Working Capital	24.82	-62.41	202.52	290.67	109.46

Updated Dec 14, 2018. Source: S&P Global Market Intelligence. Standard template. Financial Sources.