Packages Limited (PSX:PKGS)
549.38
-5.76 (-1.04%)
At close: Mar 27, 2025
Packages Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 176,761 | 156,972 | 121,894 | 80,322 | 64,981 | Upgrade
|
Revenue Growth (YoY) | 12.61% | 28.78% | 51.76% | 23.61% | 6.69% | Upgrade
|
Cost of Revenue | 142,694 | 120,048 | 96,616 | 63,666 | 51,794 | Upgrade
|
Gross Profit | 34,067 | 36,924 | 25,278 | 16,657 | 13,188 | Upgrade
|
Selling, General & Admin | 16,334 | 12,160 | 8,523 | 5,724 | 5,056 | Upgrade
|
Other Operating Expenses | -1,031 | 433.42 | -714.94 | 434.04 | 232.06 | Upgrade
|
Operating Expenses | 15,303 | 12,594 | 7,833 | 6,161 | 5,288 | Upgrade
|
Operating Income | 18,764 | 24,330 | 17,445 | 10,495 | 7,900 | Upgrade
|
Interest Expense | -18,356 | -13,288 | -7,117 | -2,513 | -3,363 | Upgrade
|
Interest & Investment Income | 618.21 | 1,265 | 1,372 | 1,021 | 662.08 | Upgrade
|
Earnings From Equity Investments | 417.57 | 289.18 | 251.66 | 677.34 | 340.21 | Upgrade
|
Currency Exchange Gain (Loss) | - | -1,963 | -1,388 | -463.96 | -301.11 | Upgrade
|
Other Non Operating Income (Expenses) | - | -246.39 | -141.21 | -75.83 | -92.88 | Upgrade
|
EBT Excluding Unusual Items | 1,444 | 10,387 | 10,423 | 9,141 | 5,145 | Upgrade
|
Impairment of Goodwill | - | - | -266.36 | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | 291.47 | -184.29 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 44.16 | 59.93 | -9.44 | 24.89 | Upgrade
|
Asset Writedown | - | 550 | -584.53 | 130 | -6.97 | Upgrade
|
Other Unusual Items | - | 4,254 | 1,946 | 54.27 | 105.81 | Upgrade
|
Pretax Income | 1,444 | 15,396 | 11,910 | 9,607 | 5,084 | Upgrade
|
Income Tax Expense | 2,823 | 5,003 | 4,930 | 2,457 | 548.75 | Upgrade
|
Earnings From Continuing Operations | -1,379 | 10,393 | 6,980 | 7,150 | 4,536 | Upgrade
|
Earnings From Discontinued Operations | - | 96.28 | - | - | - | Upgrade
|
Net Income to Company | -1,379 | 10,489 | 6,980 | 7,150 | 4,536 | Upgrade
|
Minority Interest in Earnings | -1,467 | -1,212 | -54.24 | -294.02 | -17.64 | Upgrade
|
Net Income | -2,846 | 9,277 | 6,926 | 6,856 | 4,518 | Upgrade
|
Net Income to Common | -2,846 | 9,277 | 6,926 | 6,856 | 4,518 | Upgrade
|
Net Income Growth | - | 33.96% | 1.01% | 51.75% | 2852.15% | Upgrade
|
Shares Outstanding (Basic) | 87 | 89 | 89 | 89 | 89 | Upgrade
|
Shares Outstanding (Diluted) | 87 | 98 | 98 | 98 | 98 | Upgrade
|
Shares Change (YoY) | -10.39% | - | - | - | 9.16% | Upgrade
|
EPS (Basic) | -32.55 | 103.80 | 77.49 | 76.71 | 50.55 | Upgrade
|
EPS (Diluted) | -32.55 | 96.22 | 72.12 | 71.41 | 47.44 | Upgrade
|
EPS Growth | - | 33.42% | 1.00% | 50.51% | 2674.48% | Upgrade
|
Free Cash Flow | -18,767 | -15,674 | -28,064 | -6,336 | 3,367 | Upgrade
|
Free Cash Flow Per Share | -214.65 | -160.65 | -287.64 | -64.94 | 34.51 | Upgrade
|
Dividend Per Share | 15.000 | 27.500 | 27.500 | 27.500 | 22.500 | Upgrade
|
Dividend Growth | -45.45% | - | - | 22.22% | 87.50% | Upgrade
|
Gross Margin | 19.27% | 23.52% | 20.74% | 20.74% | 20.29% | Upgrade
|
Operating Margin | 10.62% | 15.50% | 14.31% | 13.07% | 12.16% | Upgrade
|
Profit Margin | -1.61% | 5.91% | 5.68% | 8.54% | 6.95% | Upgrade
|
Free Cash Flow Margin | -10.62% | -9.98% | -23.02% | -7.89% | 5.18% | Upgrade
|
EBITDA | 26,974 | 31,253 | 23,250 | 14,517 | 11,699 | Upgrade
|
EBITDA Margin | 15.26% | 19.91% | 19.07% | 18.07% | 18.00% | Upgrade
|
D&A For EBITDA | 8,210 | 6,923 | 5,805 | 4,022 | 3,800 | Upgrade
|
EBIT | 18,764 | 24,330 | 17,445 | 10,495 | 7,900 | Upgrade
|
EBIT Margin | 10.62% | 15.50% | 14.31% | 13.07% | 12.16% | Upgrade
|
Effective Tax Rate | 195.51% | 32.50% | 41.40% | 25.57% | 10.79% | Upgrade
|
Advertising Expenses | - | 1,076 | 703.97 | 547.52 | 496.73 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.