At-Tahur Limited (PSX:PREMA)
Pakistan · Delayed Price · Currency is PKR 26.04
+0.13 (0.50%)
At close: Mar 19, 2026
At-Tahur Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 6,315 | 5,654 | 5,843 | 4,900 | 3,286 | 2,558 | |
Revenue Growth (YoY) | 11.45% | -3.24% | 19.25% | 49.11% | 28.44% | 41.23% |
Cost of Revenue | 4,855 | 4,304 | 4,350 | 4,002 | 2,477 | 1,804 |
Gross Profit | 1,460 | 1,350 | 1,493 | 898.14 | 808.53 | 753.92 |
Selling, General & Admin | 1,044 | 978.39 | 900.33 | 838.03 | 598.37 | 459.39 |
Other Operating Expenses | 294.39 | 278.77 | 350.75 | 312.33 | 177.26 | 106.47 |
Operating Expenses | 1,338 | 1,257 | 1,251 | 1,150 | 775.63 | 565.86 |
Operating Income | 122.36 | 93.09 | 241.95 | -252.22 | 32.89 | 188.07 |
Interest Expense | -262.38 | -241.94 | -280.69 | -223.44 | -112.56 | -56.4 |
Interest & Investment Income | 0.03 | 0.03 | 0.13 | 0.34 | 2.19 | 0.06 |
Other Non Operating Income (Expenses) | -3.25 | -3.25 | -1.86 | -2.55 | -2.12 | -1.7 |
EBT Excluding Unusual Items | -143.25 | -152.07 | -40.46 | -477.87 | -79.6 | 130.03 |
Gain (Loss) on Sale of Investments | 28.7 | 28.7 | - | - | - | - |
Gain (Loss) on Sale of Assets | -452.75 | -452.75 | -385.25 | -261.72 | -173.63 | -130.93 |
Asset Writedown | 1,287 | 1,161 | 906.45 | 1,949 | 1,165 | 360.59 |
Other Unusual Items | - | - | - | - | - | 3.75 |
Pretax Income | 720.54 | 585.51 | 481.24 | 1,210 | 912.16 | 363.44 |
Income Tax Expense | 96.12 | 57.36 | 128.01 | -38.19 | 51.01 | 101.17 |
Net Income | 624.41 | 528.15 | 353.23 | 1,248 | 861.14 | 262.27 |
Net Income to Common | 624.41 | 528.15 | 353.23 | 1,248 | 861.14 | 262.27 |
Net Income Growth | 58.51% | 49.52% | -71.69% | 44.90% | 228.34% | 377.86% |
Shares Outstanding (Basic) | 229 | 219 | 219 | 219 | 219 | 219 |
Shares Outstanding (Diluted) | 229 | 219 | 219 | 219 | 219 | 219 |
Shares Change (YoY) | 10.37% | - | - | - | - | - |
EPS (Basic) | 2.73 | 2.42 | 1.62 | 5.71 | 3.94 | 1.20 |
EPS (Diluted) | 2.73 | 2.42 | 1.62 | 5.71 | 3.94 | 1.20 |
EPS Growth | 43.62% | 49.52% | -71.69% | 44.90% | 228.34% | 377.86% |
Free Cash Flow | -835.65 | -629.4 | 238.35 | -10.82 | -590.64 | -292.16 |
Free Cash Flow Per Share | -3.65 | -2.88 | 1.09 | -0.05 | -2.70 | -1.34 |
Gross Margin | 23.12% | 23.88% | 25.55% | 18.33% | 24.61% | 29.47% |
Operating Margin | 1.94% | 1.65% | 4.14% | -5.15% | 1.00% | 7.35% |
Profit Margin | 9.89% | 9.34% | 6.04% | 25.47% | 26.21% | 10.25% |
Free Cash Flow Margin | -13.23% | -11.13% | 4.08% | -0.22% | -17.97% | -11.42% |
EBITDA | 251.18 | 210.17 | 357.7 | -131.13 | 130.12 | 260.82 |
EBITDA Margin | 3.98% | 3.72% | 6.12% | -2.68% | 3.96% | 10.20% |
D&A For EBITDA | 128.83 | 117.08 | 115.75 | 121.09 | 97.23 | 72.75 |
EBIT | 122.36 | 93.09 | 241.95 | -252.22 | 32.89 | 188.07 |
EBIT Margin | 1.94% | 1.65% | 4.14% | -5.15% | 1.00% | 7.35% |
Effective Tax Rate | 13.34% | 9.80% | 26.60% | - | 5.59% | 27.84% |
Revenue as Reported | 1,146 | - | - | 10,191 | 6,566 | 4,461 |
Advertising Expenses | - | 47.28 | 48.96 | 27.44 | 20.52 | 16.72 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.