At-Tahur Limited (PSX:PREMA)
43.63
-0.47 (-1.07%)
At close: Oct 7, 2025
At-Tahur Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Net Income | -143.06 | 353.23 | 1,248 | 861.14 | 262.27 | Upgrade |
Depreciation & Amortization | - | 157.45 | 161.9 | 120.51 | 97.02 | Upgrade |
Loss (Gain) From Sale of Assets | - | -7.35 | -24.81 | -8.23 | 3.32 | Upgrade |
Asset Writedown & Restructuring Costs | - | -906.45 | -1,949 | -1,165 | -360.59 | Upgrade |
Provision & Write-off of Bad Debts | - | 11.06 | 26.98 | 4.6 | -1.46 | Upgrade |
Other Operating Activities | -317 | 946.05 | 546.66 | 391.65 | 348.91 | Upgrade |
Change in Accounts Receivable | - | -106.72 | -104.59 | -67.5 | -12.73 | Upgrade |
Change in Inventory | - | 41.33 | -15.46 | -63.16 | -175.6 | Upgrade |
Change in Accounts Payable | - | 28.29 | 388.98 | 101.7 | 92.1 | Upgrade |
Change in Other Net Operating Assets | - | -200.06 | -122.75 | -185.24 | 24.25 | Upgrade |
Operating Cash Flow | -460.06 | 316.82 | 155.52 | -9.93 | 277.49 | Upgrade |
Operating Cash Flow Growth | - | 103.72% | - | - | 2374.85% | Upgrade |
Capital Expenditures | -169.34 | -78.47 | -166.34 | -580.72 | -569.65 | Upgrade |
Sale of Property, Plant & Equipment | 258.03 | 113.32 | 173.63 | 100.99 | 74.29 | Upgrade |
Investment in Securities | -472.87 | - | - | - | 4.62 | Upgrade |
Other Investing Activities | 0.03 | 0.13 | -1.8 | 1.21 | -0.29 | Upgrade |
Investing Cash Flow | -384.15 | 34.98 | 5.49 | -478.52 | -491.03 | Upgrade |
Short-Term Debt Issued | 576.3 | - | 20.76 | 164.27 | - | Upgrade |
Long-Term Debt Issued | 46.43 | 22.2 | 12.97 | 323.53 | 305.35 | Upgrade |
Total Debt Issued | 622.73 | 22.2 | 33.72 | 487.8 | 305.35 | Upgrade |
Short-Term Debt Repaid | - | -80.93 | - | - | -26.48 | Upgrade |
Long-Term Debt Repaid | -254.85 | -163.84 | -157.56 | -86.08 | -24.31 | Upgrade |
Total Debt Repaid | -254.85 | -244.77 | -157.56 | -86.08 | -50.79 | Upgrade |
Net Debt Issued (Repaid) | 367.88 | -222.57 | -123.84 | 401.71 | 254.56 | Upgrade |
Issuance of Common Stock | 405 | - | 42.63 | - | - | Upgrade |
Common Dividends Paid | - | - | - | -0.01 | -0.03 | Upgrade |
Financing Cash Flow | 772.88 | -222.57 | -81.21 | 401.71 | 254.53 | Upgrade |
Net Cash Flow | -71.33 | 129.23 | 79.8 | -86.74 | 40.99 | Upgrade |
Free Cash Flow | -629.4 | 238.35 | -10.82 | -590.64 | -292.16 | Upgrade |
Free Cash Flow Margin | -11.13% | 4.08% | -0.22% | -17.97% | -11.42% | Upgrade |
Free Cash Flow Per Share | -2.88 | 1.09 | -0.05 | -2.70 | -1.34 | Upgrade |
Cash Interest Paid | - | 207.32 | 186.02 | 69.22 | 48.55 | Upgrade |
Cash Income Tax Paid | - | 65.64 | 53.13 | 43.63 | 5.63 | Upgrade |
Levered Free Cash Flow | 195.23 | 27.89 | -102.81 | -665.28 | -391.09 | Upgrade |
Unlevered Free Cash Flow | 195.23 | 203.32 | 36.84 | -594.93 | -355.84 | Upgrade |
Change in Working Capital | - | -237.16 | 146.19 | -214.21 | -71.98 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.