Prosperity Weaving Mills Limited (PSX:PRWM)
Pakistan
· Delayed Price · Currency is PKR 35.01
-2.99 (-7.87%)
At close: Mar 27, 2025
Prosperity Weaving Mills Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 19,342 | 18,746 | 14,655 | 12,861 | 8,151 | 6,019 | Upgrade
|
| Revenue Growth (YoY) | 16.68% | 27.91% | 13.95% | 57.79% | 35.42% | -15.38% | Upgrade
|
| Cost of Revenue | 18,129 | 17,545 | 13,554 | 11,721 | 6,981 | 5,489 | Upgrade
|
| Gross Profit | 1,214 | 1,201 | 1,101 | 1,139 | 1,169 | 529.56 | Upgrade
|
| Selling, General & Admin | 600.66 | 565.16 | 512.12 | 348 | 254.7 | 199.4 | Upgrade
|
| Other Operating Expenses | 43.56 | 35.96 | 36.89 | 90.19 | 60.24 | 19.24 | Upgrade
|
| Operating Expenses | 644.22 | 601.12 | 549.01 | 438.19 | 314.94 | 218.63 | Upgrade
|
| Operating Income | 569.42 | 599.66 | 551.7 | 701.2 | 854.51 | 310.92 | Upgrade
|
| Interest Expense | -298.88 | -383.46 | -218.65 | -105.03 | -75.97 | -111.37 | Upgrade
|
| Interest & Investment Income | 40.47 | 40.47 | 29.09 | 31.35 | 36.69 | 35.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.85 | -5.85 | 0.78 | 0.69 | -0.02 | -11.83 | Upgrade
|
| Other Non Operating Income (Expenses) | -25.35 | -25.35 | -20.24 | -12.37 | -13.07 | -7.72 | Upgrade
|
| EBT Excluding Unusual Items | 279.8 | 225.47 | 342.69 | 615.83 | 802.15 | 215.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.59 | 0.59 | 0.2 | 5.09 | 4.21 | 24.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.33 | 1.33 | 1.67 | 3.63 | 8.18 | 8.48 | Upgrade
|
| Pretax Income | 281.72 | 227.39 | 344.56 | 624.55 | 814.54 | 247.97 | Upgrade
|
| Income Tax Expense | 171.98 | 140.74 | 191.44 | 274.65 | 172.96 | 93.21 | Upgrade
|
| Net Income | 109.74 | 86.65 | 153.13 | 349.9 | 641.58 | 154.76 | Upgrade
|
| Net Income to Common | 109.74 | 86.65 | 153.13 | 349.9 | 641.58 | 154.76 | Upgrade
|
| Net Income Growth | 6.95% | -43.41% | -56.24% | -45.46% | 314.57% | -26.32% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| EPS (Basic) | 5.94 | 4.69 | 8.29 | 18.93 | 34.72 | 8.37 | Upgrade
|
| EPS (Diluted) | 5.94 | 4.69 | 8.29 | 18.93 | 34.72 | 8.37 | Upgrade
|
| EPS Growth | 6.84% | -43.41% | -56.24% | -45.46% | 314.57% | -26.32% | Upgrade
|
| Free Cash Flow | 683.29 | 225.22 | -404.39 | -1,136 | -114.54 | 628.94 | Upgrade
|
| Free Cash Flow Per Share | 36.97 | 12.19 | -21.88 | -61.45 | -6.20 | 34.03 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 3.000 | 5.000 | 10.000 | - | Upgrade
|
| Dividend Growth | -16.67% | -16.67% | -40.00% | -50.00% | - | - | Upgrade
|
| Gross Margin | 6.27% | 6.41% | 7.51% | 8.86% | 14.35% | 8.80% | Upgrade
|
| Operating Margin | 2.94% | 3.20% | 3.77% | 5.45% | 10.48% | 5.17% | Upgrade
|
| Profit Margin | 0.57% | 0.46% | 1.04% | 2.72% | 7.87% | 2.57% | Upgrade
|
| Free Cash Flow Margin | 3.53% | 1.20% | -2.76% | -8.83% | -1.41% | 10.45% | Upgrade
|
| EBITDA | 886.17 | 930.42 | 806.11 | 935.14 | 1,078 | 521.7 | Upgrade
|
| EBITDA Margin | 4.58% | 4.96% | 5.50% | 7.27% | 13.22% | 8.67% | Upgrade
|
| D&A For EBITDA | 316.75 | 330.76 | 254.41 | 233.94 | 223.3 | 210.78 | Upgrade
|
| EBIT | 569.42 | 599.66 | 551.7 | 701.2 | 854.51 | 310.92 | Upgrade
|
| EBIT Margin | 2.94% | 3.20% | 3.77% | 5.45% | 10.48% | 5.17% | Upgrade
|
| Effective Tax Rate | 61.05% | 61.89% | 55.56% | 43.97% | 21.23% | 37.59% | Upgrade
|
| Advertising Expenses | - | 0.17 | 0.33 | 0.1 | 0.09 | 0.16 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.