Prosperity Weaving Mills Balance Sheet

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	85.8	224.64	173.97	91.62	24.8	61.37
Short-Term Investments	170.95	105.96	73.52	190.01	215.89	352.6
Trading Asset Securities	389.11	-	-	-	-	-
Cash & Short-Term Investments	645.87	330.6	247.48	281.64	240.69	413.97
Cash Growth	178.94%	33.58%	-12.13%	17.01%	-41.86%	-14.89%
Accounts Receivable	1,110	1,073	1,580	1,325	1,243	686.48
Other Receivables	373.96	256.37	51.18	238.53	255.95	41.22
Receivables	1,484	1,329	1,632	1,564	1,498	727.7
Inventory	1,936	1,956	1,871	1,721	1,942	1,036
Prepaid Expenses	29.16	56.41	66.77	63.42	2.84	7.58
Other Current Assets	136.97	290.03	179.46	171.09	14.46	42.19
Total Current Assets	4,232	3,962	3,996	3,801	3,699	2,228
Property, Plant & Equipment	3,522	3,094	3,149	3,345	2,514	2,299
Other Long-Term Assets	46.48	45.59	46.85	15.04	15.04	15.04
Total Assets	7,801	7,101	7,192	7,162	6,227	4,542
Accounts Payable	1,164	196.34	435.38	292.28	215.56	149.23
Accrued Expenses	47.27	652.99	563.01	531.38	481.58	260.96
Short-Term Debt	1,339	1,101	1,024	1,120	1,100	56.44
Current Portion of Long-Term Debt	387.01	424.12	434.43	342.91	303.66	355.24
Current Income Taxes Payable	190.23	315.12	281.15	206.29	26.39	-
Current Unearned Revenue	-	-	-	-	1.63	6.48
Other Current Liabilities	7.58	225.45	161.14	173.73	154.65	123.67
Total Current Liabilities	3,136	2,915	2,899	2,667	2,283	952.02
Long-Term Debt	1,699	1,454	1,709	2,111	1,642	1,637
Long-Term Unearned Revenue	-	-	-	-	-	1.63
Pension & Post-Retirement Benefits	313.09	285.57	254.91	218.46	162.41	144.75
Long-Term Deferred Tax Liabilities	100.35	33.35	-	131.39	123.92	59.8
Total Liabilities	5,248	4,687	4,863	5,128	4,211	2,795
Common Stock	184.8	184.8	184.8	184.8	184.8	184.8
Retained Earnings	2,046	1,972	1,919	1,835	1,792	1,473
Comprehensive Income & Other	322.19	257.2	225.43	13.51	39.38	88.7
Shareholders' Equity	2,553	2,414	2,329	2,034	2,016	1,747
Total Liabilities & Equity	7,801	7,101	7,192	7,162	6,227	4,542
Total Debt	3,425	2,978	3,167	3,574	3,045	2,049
Net Cash (Debt)	-2,779	-2,648	-2,920	-3,293	-2,804	-1,635
Net Cash Per Share	-150.27	-143.27	-157.99	-178.19	-151.75	-88.45
Filing Date Shares Outstanding	18.5	18.48	18.48	18.48	18.48	18.48
Total Common Shares Outstanding	18.5	18.48	18.48	18.48	18.48	18.48
Working Capital	1,096	1,047	1,097	1,134	1,415	1,276
Book Value Per Share	138.01	130.65	126.04	110.04	109.09	94.52
Tangible Book Value	2,553	2,414	2,329	2,034	2,016	1,747
Tangible Book Value Per Share	138.01	130.65	126.04	110.04	109.09	94.52
Land	-	210.1	210.1	105.05	105.05	105.05
Buildings	-	538.64	538.64	532.11	437.32	407.63
Machinery	-	5,146	5,078	5,063	3,992	3,630
Construction In Progress	-	175.18	5.65	-	84.82	52.84

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.