Panther Tyres Limited (PSX:PTL)
Pakistan · Delayed Price · Currency is PKR 51.40
+1.68 (3.38%)
At close: Mar 11, 2026
Panther Tyres Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 33,941 | 32,567 | 29,535 | 21,363 | 20,460 | 16,202 | |
Revenue Growth (YoY) | 9.92% | 10.26% | 38.25% | 4.41% | 26.28% | 39.86% |
Cost of Revenue | 28,957 | 28,303 | 25,221 | 18,261 | 18,180 | 13,731 |
Gross Profit | 4,983 | 4,264 | 4,314 | 3,102 | 2,281 | 2,471 |
Selling, General & Admin | 1,884 | 1,753 | 1,801 | 1,288 | 1,051 | 877.4 |
Other Operating Expenses | 125.41 | 68.16 | 109.88 | 172.3 | -69.46 | 83 |
Operating Expenses | 2,063 | 1,874 | 1,962 | 1,482 | 981.17 | 960.4 |
Operating Income | 2,921 | 2,391 | 2,352 | 1,620 | 1,300 | 1,510 |
Interest Expense | -1,282 | -1,420 | -1,436 | -1,017 | -631.26 | -310.67 |
Interest & Investment Income | 11.8 | 11.8 | 7.17 | 3.53 | 32.59 | 6.04 |
Currency Exchange Gain (Loss) | 16.38 | 16.38 | -25.19 | 61.6 | - | - |
Other Non Operating Income (Expenses) | -39.05 | -39.05 | -51.95 | -31.92 | -18.59 | -17.53 |
EBT Excluding Unusual Items | 1,628 | 959.76 | 846.11 | 636.49 | 682.28 | 1,188 |
Gain (Loss) on Sale of Assets | 48.19 | 48.19 | 49.56 | 6.26 | 10.96 | 11.86 |
Asset Writedown | - | - | - | - | -3.98 | - |
Other Unusual Items | - | - | - | 3.12 | 15.05 | 20.2 |
Pretax Income | 1,676 | 1,008 | 895.67 | 645.87 | 704.31 | 1,220 |
Income Tax Expense | 771.86 | 576.31 | 429.89 | 213.08 | 246.86 | 369 |
Net Income | 904.52 | 431.63 | 465.79 | 432.79 | 457.46 | 851.26 |
Net Income to Common | 904.52 | 431.63 | 465.79 | 432.79 | 457.46 | 851.26 |
Net Income Growth | 312.17% | -7.33% | 7.62% | -5.39% | -46.26% | 238.03% |
Shares Outstanding (Basic) | 168 | 168 | 168 | 168 | 168 | 168 |
Shares Outstanding (Diluted) | 168 | 168 | 168 | 168 | 168 | 168 |
Shares Change (YoY) | 0.16% | - | - | - | - | 27.27% |
EPS (Basic) | 5.38 | 2.57 | 2.77 | 2.58 | 2.72 | 5.07 |
EPS (Diluted) | 5.38 | 2.57 | 2.77 | 2.58 | 2.72 | 5.07 |
EPS Growth | 311.53% | -7.33% | 7.62% | -5.39% | -46.26% | 165.60% |
Free Cash Flow | -154.22 | 51.67 | -2,276 | 1,397 | -3,743 | -3,170 |
Free Cash Flow Per Share | -0.92 | 0.31 | -13.55 | 8.31 | -22.28 | -18.87 |
Dividend Per Share | 4.000 | 2.000 | - | 2.000 | 1.000 | 1.667 |
Dividend Growth | - | - | - | 100.00% | -40.00% | - |
Gross Margin | 14.68% | 13.09% | 14.61% | 14.52% | 11.15% | 15.25% |
Operating Margin | 8.61% | 7.34% | 7.96% | 7.58% | 6.35% | 9.32% |
Profit Margin | 2.67% | 1.32% | 1.58% | 2.03% | 2.24% | 5.25% |
Free Cash Flow Margin | -0.45% | 0.16% | -7.71% | 6.54% | -18.29% | -19.56% |
EBITDA | 3,693 | 3,041 | 2,820 | 1,972 | 1,618 | 1,808 |
EBITDA Margin | 10.88% | 9.34% | 9.55% | 9.23% | 7.91% | 11.16% |
D&A For EBITDA | 772.7 | 650.44 | 468.03 | 352.07 | 318.42 | 297.7 |
EBIT | 2,921 | 2,391 | 2,352 | 1,620 | 1,300 | 1,510 |
EBIT Margin | 8.61% | 7.34% | 7.96% | 7.58% | 6.35% | 9.32% |
Effective Tax Rate | 46.04% | 57.18% | 48.00% | 32.99% | 35.05% | 30.24% |
Advertising Expenses | - | 173.68 | 410.64 | 236.69 | 99.5 | 151.01 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.