Quantum Data Technologies Limited (PSX:QTECH)

Quantum Data Technologies Income Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cost of Revenue	233.29	111.89	122.69	39.47	42.5	45.78
Gross Profit	-233.29	-111.89	-122.69	-39.47	-42.5	-45.78
Selling, General & Admin	7.73	6.85	2.56	2.42	2.29	2.53
Other Operating Expenses	-1.01	-1.01	-4.55	-11.09	-1.53	0.25
Operating Expenses	6.72	5.84	-2	-8.67	0.76	2.78
Operating Income	-240.01	-117.73	-120.7	-30.8	-43.25	-48.56
Interest & Investment Income	0	-	-	-	-	-
Other Non Operating Income (Expenses)	-1.26	-0	-1.05	-0	-0	-0.01
EBT Excluding Unusual Items	-241.27	-117.73	-121.75	-30.8	-43.25	-48.57
Pretax Income	-241.27	-117.73	-121.75	-30.8	-43.25	-48.57
Net Income	-241.27	-117.73	-121.75	-30.8	-43.25	-48.57
Net Income to Common	-241.27	-117.73	-121.75	-30.8	-43.25	-48.57
Shares Outstanding (Basic)	122	122	122	122	122	122
Shares Outstanding (Diluted)	122	122	122	122	122	122
Shares Change (YoY)	2.04%	-	-	-	-	-13.29%
EPS (Basic)	-1.98	-0.97	-1.00	-0.25	-0.36	-0.40
EPS (Diluted)	-1.98	-0.97	-1.00	-0.25	-0.36	-0.40
Free Cash Flow	-14.66	-1.05	1.32	16.4	-2.45	-51.59
Free Cash Flow Per Share	-0.12	-0.01	0.01	0.14	-0.02	-0.42
EBITDA	-133.53	-6.33	1.49	8.2	-1.2	-3.18
D&A For EBITDA	106.49	111.39	122.18	39	42.05	45.38
EBIT	-240.01	-117.73	-120.7	-30.8	-43.25	-48.56
Advertising Expenses	-	0.08	0.08	0.08	0.17	0.1

Source: S&P Global Market Intelligence. Standard template. Financial Sources.