Quantum Data Technologies Income Statement

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	43.45	-	-	-	-	-
Cost of Revenue	104.55	111.89	122.69	39.47	42.5	45.78
Gross Profit	-61.1	-111.89	-122.69	-39.47	-42.5	-45.78
Selling, General & Admin	10.74	6.85	2.56	2.42	2.29	2.53
Other Operating Expenses	127.09	-1.01	-4.55	-11.09	-1.53	0.25
Operating Expenses	137.83	5.84	-2	-8.67	0.76	2.78
Operating Income	-198.93	-117.73	-120.7	-30.8	-43.25	-48.56
Interest & Investment Income	0	-	-	-	-	-
Other Non Operating Income (Expenses)	-0	-0	-1.05	-0	-0	-0.01
EBT Excluding Unusual Items	-198.93	-117.73	-121.75	-30.8	-43.25	-48.57
Pretax Income	-198.93	-117.73	-121.75	-30.8	-43.25	-48.57
Net Income	-198.93	-117.73	-121.75	-30.8	-43.25	-48.57
Net Income to Common	-198.93	-117.73	-121.75	-30.8	-43.25	-48.57
Shares Outstanding (Basic)	121	122	122	122	122	122
Shares Outstanding (Diluted)	121	122	122	122	122	122
Shares Change (YoY)	-0.43%	-	-	-	-	-13.29%
EPS (Basic)	-1.64	-0.97	-1.00	-0.25	-0.36	-0.40
EPS (Diluted)	-1.64	-0.97	-1.00	-0.25	-0.36	-0.40
Free Cash Flow	-20.32	-1.05	1.32	16.4	-2.45	-51.59
Free Cash Flow Per Share	-0.17	-0.01	0.01	0.14	-0.02	-0.42
Gross Margin	-140.62%	-	-	-	-	-
Operating Margin	-457.81%	-	-	-	-	-
Profit Margin	-457.81%	-	-	-	-	-
Free Cash Flow Margin	-46.76%	-	-	-	-	-
EBITDA	-94.9	-6.33	1.49	8.2	-1.2	-3.18
EBITDA Margin	-218.40%	-	-	-	-	-
D&A For EBITDA	104.03	111.39	122.18	39	42.05	45.38
EBIT	-198.93	-117.73	-120.7	-30.8	-43.25	-48.56
Advertising Expenses	-	0.08	0.08	0.08	0.17	0.1

Source: S&P Global Market Intelligence. Standard template. Financial Sources.