Quice Food Industries Limited (PSX:QUICE)

Quice Food Industries Income Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	1,095	903.25	838.45	532.24	237.68
Revenue Growth (YoY)	21.20%	7.73%	57.53%	123.94%	27.31%
Cost of Revenue	907.82	777.39	714.69	474.4	217.55
Gross Profit	186.95	125.86	123.76	57.84	20.12
Selling, General & Admin	190.09	148.8	131.58	76.56	48.19
Other Operating Expenses	-	-	-	-0.26	-0.3
Operating Expenses	190.09	148.8	131.58	76.3	47.89
Operating Income	-3.15	-22.94	-7.82	-18.45	-27.77
Interest & Investment Income	2.2	2	1.45	0.64	0.29
Other Non Operating Income (Expenses)	2.08	1.9	1.84	-0.11	-0.13
EBT Excluding Unusual Items	1.13	-19.03	-4.53	-17.92	-27.6
Gain (Loss) on Sale of Investments	-	-	-	-	2.28
Asset Writedown	-0.04	-	-	-	-0.35
Pretax Income	1.09	-19.03	-4.53	-17.92	-25.68
Income Tax Expense	12.82	8.11	7.8	6.12	3.69
Net Income	-11.73	-27.14	-12.33	-24.04	-29.37
Net Income to Common	-11.73	-27.14	-12.33	-24.04	-29.37
Shares Outstanding (Basic)	98	98	98	98	98
Shares Outstanding (Diluted)	98	98	98	98	98
EPS (Basic)	-0.12	-0.28	-0.13	-0.24	-0.30
EPS (Diluted)	-0.12	-0.28	-0.13	-0.24	-0.30
Free Cash Flow	-107.09	3.64	-7.66	-91.29	-10.5
Free Cash Flow Per Share	-1.09	0.04	-0.08	-0.93	-0.11
Gross Margin	17.08%	13.93%	14.76%	10.87%	8.47%
Operating Margin	-0.29%	-2.54%	-0.93%	-3.47%	-11.68%
Profit Margin	-1.07%	-3.00%	-1.47%	-4.52%	-12.36%
Free Cash Flow Margin	-9.78%	0.40%	-0.91%	-17.15%	-4.42%
EBITDA	33.47	6.21	20.38	10.56	2.71
EBITDA Margin	3.06%	0.69%	2.43%	1.98%	1.14%
D&A For EBITDA	36.61	29.15	28.2	29.01	30.47
EBIT	-3.15	-22.94	-7.82	-18.45	-27.77
EBIT Margin	-0.29%	-2.54%	-0.93%	-3.47%	-11.68%
Effective Tax Rate	1173.04%	-	-	-	-
Advertising Expenses	2	-	0.04	-	0.35

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.