Reliance Cotton Spinning Mills Limited (PSX: RCML)
Pakistan
· Delayed Price · Currency is PKR 538.57
0.00 (0.00%)
At close: Sep 9, 2024
RCML Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Net Income | 845.56 | 1,197 | 3,046 | 1,331 | 392.83 | 517.32 | Upgrade
|
| Depreciation & Amortization | 341.2 | 285.62 | 237.81 | 205.68 | 203.67 | 162.38 | Upgrade
|
| Loss (Gain) From Sale of Assets | -37.35 | -4.44 | -3.42 | -0.39 | -1.72 | -2.92 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.17 | 0 | -0 | -0 | -8.63 | - | Upgrade
|
| Loss (Gain) on Equity Investments | 87.44 | - | - | -157.94 | -131.91 | -141.75 | Upgrade
|
| Provision & Write-off of Bad Debts | -47.21 | -47.21 | 3.52 | 16.65 | 27.15 | - | Upgrade
|
| Other Operating Activities | -191.3 | -301.58 | -460.47 | 149.85 | -55.8 | -76.02 | Upgrade
|
| Change in Accounts Receivable | -253.83 | -183.13 | -771.25 | -44.72 | -252.8 | -104.19 | Upgrade
|
| Change in Inventory | -258.1 | -1,505 | -1,848 | -176.71 | -714.62 | -742.11 | Upgrade
|
| Change in Accounts Payable | -90.73 | 285.62 | 309.38 | 487.42 | -88.86 | 224.2 | Upgrade
|
| Change in Unearned Revenue | 13.35 | -3.96 | 47.72 | 13 | 0.24 | - | Upgrade
|
| Change in Other Net Operating Assets | 280.24 | 194.34 | -70.4 | -42.5 | 6.98 | -14.43 | Upgrade
|
| Operating Cash Flow | 689.11 | -82.3 | 491.1 | 1,781 | -623.48 | -177.52 | Upgrade
|
| Operating Cash Flow Growth | 9.04% | - | -72.43% | - | - | - | Upgrade
|
| Capital Expenditures | -985.26 | -644.17 | -1,326 | -316.74 | -268.01 | -694.57 | Upgrade
|
| Sale of Property, Plant & Equipment | 70.15 | 12.12 | 12.32 | 1.43 | 2.46 | 8.33 | Upgrade
|
| Investment in Securities | -454.68 | -454.68 | -0.19 | -2.3 | 8.63 | 19.51 | Upgrade
|
| Other Investing Activities | 12.61 | 10.46 | 12.53 | 8.6 | 7.69 | 11.01 | Upgrade
|
| Investing Cash Flow | -1,357 | -1,076 | -1,301 | -309.01 | -249.22 | -655.73 | Upgrade
|
| Short-Term Debt Issued | - | 1,288 | 228.3 | - | 558.85 | 532.32 | Upgrade
|
| Long-Term Debt Issued | - | 312.04 | 793.18 | 286.11 | 319.37 | 373.65 | Upgrade
|
| Total Debt Issued | 985.31 | 1,600 | 1,021 | 286.11 | 878.22 | 905.97 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -1,706 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -193.35 | -140.15 | -51.6 | -5.7 | -7.32 | Upgrade
|
| Total Debt Repaid | -260.82 | -193.35 | -140.15 | -1,757 | -5.7 | -7.32 | Upgrade
|
| Net Debt Issued (Repaid) | 724.49 | 1,407 | 881.32 | -1,471 | 872.52 | 898.65 | Upgrade
|
| Common Dividends Paid | -41.11 | -77.23 | -51.23 | - | - | -66.81 | Upgrade
|
| Other Financing Activities | - | - | - | 0 | - | - | Upgrade
|
| Financing Cash Flow | 683.38 | 1,329 | 830.09 | -1,471 | 872.52 | 831.85 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | 0.03 | - | Upgrade
|
| Net Cash Flow | 15.3 | 170.79 | 19.86 | 0.82 | -0.15 | -1.4 | Upgrade
|
| Free Cash Flow | -296.15 | -726.47 | -834.89 | 1,464 | -891.49 | -872.09 | Upgrade
|
| Free Cash Flow Margin | -2.16% | -6.58% | -7.33% | 19.06% | -14.89% | -16.21% | Upgrade
|
| Free Cash Flow Per Share | -28.78 | -70.59 | -81.12 | 142.28 | -86.62 | -84.74 | Upgrade
|
| Cash Interest Paid | 745.35 | 297.12 | 218.04 | 208.46 | 326.82 | 196.5 | Upgrade
|
| Cash Income Tax Paid | 97.28 | 90.16 | 538.91 | - | 95.41 | 67.11 | Upgrade
|
| Levered Free Cash Flow | -428.07 | -983.16 | -1,771 | 1,049 | -864.61 | -929.65 | Upgrade
|
| Unlevered Free Cash Flow | 58.9 | -774.4 | -1,634 | 1,159 | -657.64 | -796.26 | Upgrade
|
| Change in Net Working Capital | 266.49 | 1,254 | 2,524 | -355.35 | 1,035 | 654.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.