Reliance Cotton Spinning Mills Limited (PSX:RCML)
Pakistan · Delayed Price · Currency is PKR 400.22
+2.23 (0.56%)
Inactive · Last trade price on Apr 15, 2026
PSX:RCML Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Net Income | 3,180 | 2,921 | 1,637 | 1,197 | 3,046 | 1,331 |
Depreciation & Amortization | 555.12 | 587.8 | 420.11 | 285.62 | 237.81 | 205.68 |
Loss (Gain) From Sale of Assets | -366.55 | -372.06 | -470.1 | -4.44 | -3.42 | -0.39 |
Loss (Gain) From Sale of Investments | 0.07 | - | - | 0 | -0 | -0 |
Loss (Gain) on Equity Investments | -34.81 | - | - | - | - | -157.94 |
Provision & Write-off of Bad Debts | 2.78 | 4.74 | -6.21 | -47.21 | 3.52 | 16.65 |
Other Operating Activities | -2,361 | -2,135 | -92.02 | -301.58 | -460.47 | 149.85 |
Change in Accounts Receivable | 264.36 | 128.93 | 418.07 | -183.13 | -771.25 | -44.72 |
Change in Inventory | -4,549 | -2,048 | 1,341 | -1,505 | -1,848 | -176.71 |
Change in Accounts Payable | 1,425 | 1,869 | -244.4 | 285.62 | 309.38 | 487.42 |
Change in Unearned Revenue | 58.13 | 533.82 | -40.56 | -3.96 | 47.72 | 13 |
Change in Other Net Operating Assets | -1,330 | -495.69 | -520.16 | 194.34 | -70.4 | -42.5 |
Operating Cash Flow | -3,156 | 986.19 | 2,442 | -82.3 | 491.1 | 1,781 |
Operating Cash Flow Growth | - | -59.62% | - | - | -72.43% | - |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Capital Expenditures | -1,162 | -1,324 | -957.71 | -644.17 | -1,326 | -316.74 |
Sale of Property, Plant & Equipment | 1,520 | 1,347 | 614.04 | 12.12 | 12.32 | 1.43 |
Investment in Securities | -900.6 | -900.6 | -197.13 | -454.68 | -0.19 | -2.3 |
Other Investing Activities | 33.96 | 27.75 | -178.21 | 10.46 | 12.53 | 8.6 |
Investing Cash Flow | -508.27 | -850.5 | -719 | -1,076 | -1,301 | -309.01 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Short-Term Debt Issued | - | 1,179 | - | 1,288 | 228.3 | - |
Long-Term Debt Issued | - | - | 66.05 | 312.04 | 793.18 | 286.11 |
Total Debt Issued | 3,847 | 1,179 | 66.05 | 1,600 | 1,021 | 286.11 |
Short-Term Debt Repaid | - | - | -1,555 | - | - | -1,706 |
Long-Term Debt Repaid | - | -785.8 | -335.5 | -193.35 | -140.15 | -51.6 |
Total Debt Repaid | 38.74 | -785.8 | -1,890 | -193.35 | -140.15 | -1,757 |
Net Debt Issued (Repaid) | 3,885 | 393.46 | -1,824 | 1,407 | 881.32 | -1,471 |
Issuance of Common Stock | - | - | 196.07 | - | - | - |
Common Dividends Paid | -63.71 | -41.11 | -41.11 | -77.23 | -51.23 | - |
Other Financing Activities | - | - | - | - | - | 0 |
Financing Cash Flow | 3,822 | 352.35 | -1,669 | 1,329 | 830.09 | -1,471 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Miscellaneous Cash Flow Adjustments | -0 | - | 18.17 | - | - | - |
Net Cash Flow | 157.29 | 488.04 | 72.1 | 170.79 | 19.86 | 0.82 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | -4,318 | -338.09 | 1,485 | -726.47 | -834.89 | 1,464 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Margin | -20.69% | -1.90% | 9.85% | -6.58% | -7.33% | 19.06% |
Free Cash Flow Per Share | -405.35 | -31.74 | 144.24 | -70.59 | -81.12 | 142.28 |
Levered Free Cash Flow | -4,612 | -336.03 | -237.51 | -983.16 | -1,771 | 1,049 |
Unlevered Free Cash Flow | -4,196 | 54.5 | 356.95 | -774.4 | -1,634 | 1,159 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash Interest Paid | 679.69 | 771.39 | 1,055 | 297.12 | 218.04 | 208.46 |
Cash Income Tax Paid | 728.3 | 350.44 | -300.81 | 90.16 | 538.91 | - |
Change in Working Capital | -4,131 | -12.4 | 953.76 | -1,212 | -2,332 | 236.48 |